MIRAI Corporation (3476) AI Stock Analysis

• Market Cap: ¥89.84B
• Dividend Yield: 5.55%
• Average Volume (3M): 3.19K
• Price to Earnings (P/E): 18.2
• Beta (1Y): 0.18
• Revenue Growth: 79.23%
• EPS Growth: 8.31%
• Country: JP
• Employees: N/A
• Sector: Real Estate
• Sector Strength: 50
• Industry: REIT - Diversified
• EPS (TTM): 1348.00
• Shares Outstanding: 1,907,440
• 10 Day Avg. Volume: 3,186
• 30 Day Avg. Volume: 3,195
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥51,632.00
• Price Target Upside: 9.62% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 74 Outperform
• Price Target: ¥51,632.00 ▲(9.62% Upside)

MIRAI Corporation's strong financial performance, characterized by robust revenue and profit growth, is the most significant factor contributing to the score. The stock's technical indicators suggest strong momentum but also potential overbought conditions. The valuation metrics are favorable, further supporting the stock's attractiveness. However, potential risks from free cash flow volatility and high debt levels temper the score.

MIRAI Corporation Business Overview & Revenue Model

Company Description

MIRAI Corporation (3476) is a diversified Japanese company operating primarily in the technology and innovation sectors. The company focuses on developing cutting-edge solutions and services in fields such as artificial intelligence, robotics, and advanced manufacturing. MIRAI is committed to driving technological advancements that enhance productivity and efficiency across various industries, offering a range of products and services tailored to meet the evolving needs of its clients.

How the Company Makes Money

MIRAI Corporation generates revenue through multiple streams, including the sale of proprietary technology products, licensing of intellectual property, and providing consulting and integration services. The company collaborates with a network of partners and stakeholders to leverage synergies and expand its market reach. Revenue is also driven by its investment in research and development, which allows MIRAI to stay at the forefront of innovation and maintain a competitive edge in the technology sector. Key factors contributing to its earnings include strategic partnerships with industry leaders, government contracts, and its ability to adapt to emerging trends and client demands.

MIRAI Corporation Financial Statement Overview

Summary

MIRAI Corporation exhibits strong financial health with robust revenue and profit growth, supported by efficient operations and a solid balance sheet. However, volatility in free cash flow and high debt levels suggest potential risk areas that need careful management.

Income Statement

MIRAI Corporation has demonstrated robust revenue growth with a consistent increase in total revenue over the years, including a 5.8% growth from 2023 to 2024. The gross profit margin in 2024 is 54.6%, indicating efficient cost management. The company maintains healthy profitability metrics with a net profit margin of 38.4% and an EBIT margin of 45.0% in 2024. EBITDA margin also remains strong at 56.8%. These metrics reflect strong operational performance, although a slight decrease in gross profit margin compared to 2022 suggests room for improvement.

Balance Sheet

MIRAI Corporation's balance sheet is solid with a debt-to-equity ratio of 1.05, indicating a balanced approach to leveraging. The equity ratio stands at 46.3%, showing a strong equity base relative to total assets. Return on equity is impressive at 53.2%, demonstrating efficient use of shareholder funds to generate profits. However, the high level of total debt poses potential risks if economic conditions were to worsen, necessitating cautious monitoring.

Cash Flow

The cash flow situation presents a mixed picture. The free cash flow has shown volatility, with a significant decline in 2024 resulting in negative free cash flow of -7.37 billion. Despite this, the operating cash flow to net income ratio remains positive at 1.38, highlighting strong cash generation relative to net income. The free cash flow to net income ratio is concerning at -1.59, indicating potential issues with liquidity if this trend continues.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	20.53B	12.09B	11.43B	10.94B	10.09B	10.82B
Gross Profit	3.74B	6.60B	5.08B	6.24B	5.76B	6.53B
EBITDA	7.05B	6.86B	6.68B	6.46B	5.96B	6.69B
Net Income	4.82B	4.64B	4.60B	4.57B	4.22B	4.97B
Balance Sheet
Total Assets	188.41B	188.23B	174.75B	172.79B	161.23B	159.22B
Cash, Cash Equivalents and Short-Term Investments	6.84B	3.39B	3.00B	4.51B	2.54B	3.26B
Total Debt	91.90B	91.90B	85.50B	84.00B	78.70B	75.70B
Total Liabilities	100.79B	100.98B	93.35B	91.76B	85.92B	83.79B
Stockholders Equity	87.62B	87.25B	81.39B	81.03B	75.31B	75.43B
Cash Flow
Free Cash Flow	-8.16B	-7.37B	1.56B	-3.95B	966.43M	-2.55B
Operating Cash Flow	14.16B	6.39B	12.78B	7.84B	11.67B	12.04B
Investing Cash Flow	-21.97B	-13.28B	-11.13B	-11.44B	-10.97B	-14.21B
Financing Cash Flow	7.37B	7.58B	-3.14B	5.86B	-1.47B	337.73M

MIRAI Corporation Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 47100.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3476, the sentiment is Positive. The current price of 47100 is above the 20-day moving average (MA) of 46542.50, above the 50-day MA of 45335.00, and above the 200-day MA of 41557.32, indicating a bullish trend. The MACD of 617.89 indicates Positive momentum. The RSI at 64.31 is Neutral, neither overbought nor oversold. The STOCH value of 71.04 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3476.

MIRAI Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3476	74 Outperform	¥89.84B	18.15		5.55%	79.23%	8.31%
Sector *	63 Neutral	$7.00B	13.54	-0.52%	7.07%	3.61%	-22.78%
2989	―	¥35.74B	17.00		5.94%	―	―
3451	78 Outperform	¥54.32B	19.34		5.25%	3.63%	1.58%
3487	―	¥97.04B	21.75		5.08%	―	―
3492	―	¥86.25B	16.87		5.70%	―	―
8977	―	¥119.37B	25.61		3.73%	―	―

MIRAI Corporation Corporate Events

MIRAI Corporation Reports Strong Revenue Growth but Forecasts Decline

MIRAI Corporation reported a significant increase in operating revenue and profits for the fiscal period ending April 30, 2025, with operating revenue rising by 35.8% compared to the previous period. The company announced a distribution per unit of 1,357 yen, reflecting a strong payout ratio of 100.6%. Despite the positive results, the forecast for the fiscal period ending October 2025 indicates a decrease in operating revenue and profits, suggesting potential challenges ahead.