| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.30B | ¥ 10.16B | ¥ 10.42B | ¥ 9.99B | ¥ 10.39B |
| Gross Profit | ¥ 2.56B | ¥ 2.34B | ¥ 2.44B | ¥ 2.56B | ¥ 2.76B |
| Operating Income | ¥ 515.48M | ¥ 331.12M | ¥ 374.28M | ¥ 577.30M | ¥ 675.46M |
| EBITDA | ¥ 693.14M | ¥ 515.60M | ¥ 563.90M | ¥ 773.78M | ¥ 870.86M |
| Net Income | ¥ 390.86M | ¥ 254.70M | ¥ 346.86M | ¥ 412.13M | ¥ 482.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.42B | ¥ 5.11B | ¥ 5.00B | ¥ 5.09B | ¥ 4.46B |
| Total Assets | ¥ 11.68B | ¥ 13.24B | ¥ 12.94B | ¥ 12.89B | ¥ 12.02B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.92B | ¥ -2.01B | ¥ -1.50B | ¥ -2.29B | ¥ -4.46B |
| Total Liabilities | ¥ 1.25B | ¥ 3.09B | ¥ 2.89B | ¥ 3.08B | ¥ 2.78B |
| Stockholders' Equity | ¥ 10.43B | ¥ 10.15B | ¥ 10.05B | ¥ 9.81B | ¥ 9.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.39B | ¥ 399.93M | ¥ 146.72M | ¥ 402.15M | ¥ 377.51M |
| Operating Cash Flow | ¥ -1.15B | ¥ 540.47M | ¥ 260.23M | ¥ 545.58M | ¥ 626.98M |
| Investing Cash Flow | ¥ -1.89B | ¥ -289.78M | ¥ -215.05M | ¥ -151.47M | ¥ -689.43M |
| Financing Cash Flow | ¥ -139.69M | ¥ -139.75M | ¥ -131.57M | ¥ -131.77M | ¥ -139.62M |