Liquidity Ratios | | | | | |
Current Ratio | 2.75 | 2.41 | 2.14 | 2.36 | 1.96 |
Quick Ratio | 1.61 | 1.40 | 1.43 | 1.68 | 1.20 |
Cash Ratio | 0.65 | 0.56 | 0.69 | 0.94 | 0.36 |
Solvency Ratio | 0.23 | 0.22 | 0.19 | 0.12 | 0.13 |
Operating Cash Flow Ratio | 0.64 | 0.23 | 0.36 | 0.41 | 0.47 |
Short-Term Operating Cash Flow Coverage | 2.00 | 0.61 | 0.87 | 1.07 | 1.62 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.22 | 0.27 | 0.28 | 0.32 | 0.24 |
Debt-to-Equity Ratio | 0.39 | 0.50 | 0.55 | 0.68 | 0.45 |
Debt-to-Capital Ratio | 0.28 | 0.33 | 0.35 | 0.41 | 0.31 |
Long-Term Debt-to-Capital Ratio | 0.23 | 0.27 | 0.28 | 0.35 | 0.25 |
Financial Leverage Ratio | 1.76 | 1.89 | 1.95 | 2.11 | 1.88 |
Debt Service Coverage Ratio | 1.81 | 1.51 | 1.22 | 1.33 | 1.80 |
Interest Coverage Ratio | 26.81 | 59.81 | 44.41 | 30.75 | 38.75 |
Debt to Market Cap | 0.59 | 0.91 | 0.89 | 0.90 | 0.51 |
Interest Debt Per Share | 850.92 | 966.81 | 898.48 | 996.96 | 688.98 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 30.73% | 31.95% | 32.43% | 30.53% | 31.38% |
EBIT Margin | 8.21% | 11.52% | 9.58% | 8.18% | 0.75% |
EBITDA Margin | 18.09% | 20.17% | 20.86% | 19.71% | 19.51% |
Operating Profit Margin | 9.66% | 11.52% | 11.48% | 8.18% | 9.41% |
Pretax Profit Margin | 7.85% | 10.31% | 9.33% | 1.68% | 0.50% |
Net Profit Margin | 5.44% | 7.18% | 5.92% | 0.47% | -0.16% |
Continuous Operations Profit Margin | 5.41% | 7.35% | 6.10% | 0.61% | -0.16% |
Net Income Per EBT | 69.27% | 69.63% | 63.48% | 28.16% | -31.73% |
EBT Per EBIT | 81.18% | 89.51% | 81.23% | 20.58% | 5.34% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.85 | 4.83 | 4.65 | 4.64 | 4.77 |
Payables Turnover | 11.01 | 9.76 | 8.57 | 10.41 | 9.91 |
Inventory Turnover | 2.37 | 2.29 | 2.70 | 2.84 | 2.60 |
Fixed Asset Turnover | 1.48 | 1.48 | 1.38 | 1.26 | 1.39 |
Asset Turnover | 0.62 | 0.62 | 0.58 | 0.52 | 0.58 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 386.26 | 153.47 | 227.40 | 232.49 | 276.38 |
Free Cash Flow Per Share | 205.37 | -62.10 | 23.37 | -14.45 | 19.18 |
CapEx Per Share | 180.89 | 215.57 | 204.03 | 246.93 | 257.20 |
Free Cash Flow to Operating Cash Flow | 0.53 | -0.40 | 0.10 | -0.06 | 0.07 |
Dividend Paid and CapEx Coverage Ratio | 1.69 | 0.60 | 0.94 | 0.80 | 0.92 |
Capital Expenditure Coverage Ratio | 2.14 | 0.71 | 1.11 | 0.94 | 1.07 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 11.24 | 6.57 | 9.22 | 146.78 | -501.40 |
Price-to-Sales (P/S) Ratio | 0.61 | 0.47 | 0.55 | 0.70 | 0.80 |
Price-to-Book (P/B) Ratio | 0.67 | 0.55 | 0.61 | 0.76 | 0.88 |
Price-to-Free Cash Flow (P/FCF) Ratio | 6.94 | -17.04 | 42.75 | -75.93 | 69.38 |
Price-to-Operating Cash Flow Ratio | 3.69 | 6.89 | 4.39 | 4.72 | 4.82 |
Price-to-Earnings Growth (PEG) Ratio | -0.53 | 0.13 | <0.01 | -0.38 | 4.88 |
Price-to-Fair Value | 0.67 | 0.55 | 0.61 | 0.76 | 0.88 |
Enterprise Value Multiple | 4.45 | 3.65 | 3.80 | 5.00 | 5.57 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.84K | 1.62K | 1.35K | 1.18K | 1.18K |
Shareholders’ Equity Per Share | 2.13K | 1.92K | 1.63K | 1.45K | 1.52K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.31 | 0.29 | 0.35 | 0.64 | 1.32 |
Revenue Per Share | 2.33K | 2.24K | 1.83K | 1.58K | 1.67K |
Net Income Per Share | 126.80 | 161.12 | 108.32 | 7.47 | -2.65 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |