Liquidity Ratios | | | | | |
Current Ratio | 0.83 | 0.88 | 0.90 | 0.71 | 0.44 |
Quick Ratio | 0.81 | 0.85 | 0.87 | 0.70 | 0.43 |
Cash Ratio | 0.57 | 0.65 | 0.67 | 0.58 | 0.31 |
Solvency Ratio | 0.22 | 0.19 | 0.22 | 0.02 | 0.15 |
Operating Cash Flow Ratio | 0.62 | 0.67 | 0.85 | <0.01 | 0.43 |
Short-Term Operating Cash Flow Coverage | 2.83 | 2.86 | 2.97 | 0.01 | 0.90 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.52 | 0.57 | 0.63 | 0.73 | 0.68 |
Debt-to-Equity Ratio | 1.88 | 2.77 | 3.55 | 6.98 | 6.24 |
Debt-to-Capital Ratio | 0.65 | 0.73 | 0.78 | 0.87 | 0.86 |
Long-Term Debt-to-Capital Ratio | 0.35 | 0.50 | 0.58 | 0.64 | 0.58 |
Financial Leverage Ratio | 3.64 | 4.90 | 5.62 | 9.50 | 9.21 |
Debt Service Coverage Ratio | 2.45 | 2.10 | 2.43 | 0.06 | 0.70 |
Interest Coverage Ratio | 10.67 | 6.93 | 11.91 | -16.61 | 6.29 |
Debt to Market Cap | 0.13 | 0.17 | 0.29 | 0.46 | 0.31 |
Interest Debt Per Share | 325.43 | 362.82 | 440.03 | 641.86 | 547.04 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 71.23% | 71.90% | 71.92% | 71.47% | 71.70% |
EBIT Margin | 5.00% | 4.33% | 9.92% | -19.04% | 2.55% |
EBITDA Margin | 15.61% | 17.16% | 30.90% | 4.00% | 15.04% |
Operating Profit Margin | 4.85% | 4.30% | 9.75% | -19.05% | 2.50% |
Pretax Profit Margin | 4.55% | 3.86% | 9.11% | -20.18% | 2.24% |
Net Profit Margin | 3.46% | 2.86% | 7.56% | -18.64% | 0.86% |
Continuous Operations Profit Margin | 3.85% | 3.28% | 8.50% | -20.92% | 1.25% |
Net Income Per EBT | 76.01% | 74.15% | 82.97% | 92.36% | 38.65% |
EBT Per EBIT | 93.74% | 89.81% | 93.46% | 105.92% | 89.52% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 20.61 | 22.56 | 16.75 | 14.08 | 27.25 |
Payables Turnover | 12.40 | 10.31 | 15.17 | 13.03 | 7.67 |
Inventory Turnover | 40.95 | 31.53 | 32.58 | 32.22 | 39.66 |
Fixed Asset Turnover | 2.57 | 2.05 | 1.27 | 1.04 | 1.81 |
Asset Turnover | 1.11 | 0.89 | 0.59 | 0.46 | 0.93 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 110.76 | 117.01 | 140.06 | 2.19 | 132.87 |
Free Cash Flow Per Share | 94.48 | 108.38 | 132.83 | -16.06 | 112.54 |
CapEx Per Share | 16.28 | 8.63 | 7.23 | 18.25 | 20.33 |
Free Cash Flow to Operating Cash Flow | 0.85 | 0.93 | 0.95 | -7.33 | 0.85 |
Dividend Paid and CapEx Coverage Ratio | 4.86 | 8.01 | 16.10 | 0.12 | 5.05 |
Capital Expenditure Coverage Ratio | 6.80 | 13.56 | 19.36 | 0.12 | 6.53 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 43.76 | 61.35 | 23.71 | -10.99 | 132.53 |
Price-to-Sales (P/S) Ratio | 1.51 | 1.76 | 1.79 | 2.05 | 1.15 |
Price-to-Book (P/B) Ratio | 6.13 | 7.62 | 5.90 | 8.94 | 9.80 |
Price-to-Free Cash Flow (P/FCF) Ratio | 11.10 | 9.12 | 5.46 | -50.82 | 7.60 |
Price-to-Operating Cash Flow Ratio | 9.47 | 8.44 | 5.18 | 372.65 | 6.43 |
Price-to-Earnings Growth (PEG) Ratio | 0.90 | -1.30 | -0.17 | <0.01 | -16.32 |
Price-to-Fair Value | 6.13 | 7.62 | 5.90 | 8.94 | 9.80 |
Enterprise Value Multiple | 11.74 | 12.78 | 8.40 | 78.57 | 11.61 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 45.74 | 21.78 | 5.81 | -37.02 | -38.13 |
Shareholders’ Equity Per Share | 171.05 | 129.65 | 122.90 | 91.29 | 87.21 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.15 | 0.15 | 0.07 | -0.04 | 0.42 |
Revenue Per Share | 693.14 | 562.55 | 404.67 | 398.46 | 745.95 |
Net Income Per Share | 23.97 | 16.10 | 30.58 | -74.28 | 6.45 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |