Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 145.76B | ¥ 118.24B | ¥ 78.32B | ¥ 74.42B | ¥ 139.33B |
Gross Profit | ¥ 103.83B | ¥ 85.01B | ¥ 56.33B | ¥ 53.19B | ¥ 99.90B |
Operating Income | ¥ 7.08B | ¥ 5.08B | ¥ 7.63B | ¥ -14.18B | ¥ 3.48B |
EBITDA | ¥ 22.75B | ¥ 20.29B | ¥ 24.20B | ¥ 2.98B | ¥ 20.96B |
Net Income | ¥ 5.04B | ¥ 3.38B | ¥ 5.92B | ¥ -13.87B | ¥ 1.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 21.79B | ¥ 24.39B | ¥ 21.81B | ¥ 37.59B | ¥ 18.46B |
Total Assets | ¥ 130.82B | ¥ 133.56B | ¥ 133.60B | ¥ 161.97B | ¥ 150.00B |
Total Debt | ¥ 67.77B | ¥ 75.53B | ¥ 84.53B | ¥ 119.03B | ¥ 101.62B |
Net Debt | ¥ 46.47B | ¥ 51.63B | ¥ 63.02B | ¥ 81.72B | ¥ 83.70B |
Total Liabilities | ¥ 91.45B | ¥ 99.11B | ¥ 102.88B | ¥ 138.70B | ¥ 125.81B |
Stockholders' Equity | ¥ 35.97B | ¥ 27.25B | ¥ 23.79B | ¥ 17.05B | ¥ 16.29B |
Cash Flow | |||||
Free Cash Flow | ¥ 19.87B | ¥ 22.78B | ¥ 25.71B | ¥ -3.00B | ¥ 21.02B |
Operating Cash Flow | ¥ 23.29B | ¥ 24.59B | ¥ 27.11B | ¥ 409.00M | ¥ 24.82B |
Investing Cash Flow | ¥ -3.60B | ¥ -2.31B | ¥ -759.00M | ¥ -3.85B | ¥ -25.67B |
Financing Cash Flow | ¥ -22.50B | ¥ -20.13B | ¥ -42.21B | ¥ 22.84B | ¥ 5.45B |