Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 156.35B | ¥ 145.76B | ¥ 118.24B | ¥ 78.32B | ¥ 74.42B |
Gross Profit | ¥ 95.86B | ¥ 103.83B | ¥ 85.01B | ¥ 56.33B | ¥ 53.19B |
Operating Income | ¥ 10.23B | ¥ 7.08B | ¥ 5.08B | ¥ 7.63B | ¥ -14.18B |
EBITDA | ¥ 24.04B | ¥ 22.75B | ¥ 20.29B | ¥ 24.20B | ¥ 2.98B |
Net Income | ¥ 5.59B | ¥ 5.04B | ¥ 3.38B | ¥ 5.92B | ¥ -13.87B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 21.47B | ¥ 21.30B | ¥ 24.39B | ¥ 21.81B | ¥ 37.59B |
Total Assets | ¥ 137.17B | ¥ 130.82B | ¥ 133.56B | ¥ 133.60B | ¥ 161.97B |
Total Debt | ¥ 67.70B | ¥ 67.77B | ¥ 75.53B | ¥ 84.53B | ¥ 119.03B |
Net Debt | ¥ 46.22B | ¥ 46.47B | ¥ 51.63B | ¥ 63.02B | ¥ 81.72B |
Total Liabilities | ¥ 93.18B | ¥ 91.45B | ¥ 99.11B | ¥ 102.88B | ¥ 138.70B |
Stockholders' Equity | ¥ 40.17B | ¥ 35.97B | ¥ 27.25B | ¥ 23.79B | ¥ 17.05B |
Cash Flow | |||||
Free Cash Flow | ¥ 22.58B | ¥ 19.87B | ¥ 22.78B | ¥ 25.71B | ¥ -3.00B |
Operating Cash Flow | ¥ 25.99B | ¥ 23.29B | ¥ 24.59B | ¥ 27.11B | ¥ 409.00M |
Investing Cash Flow | ¥ -9.20B | ¥ -3.60B | ¥ -2.31B | ¥ -759.00M | ¥ -3.85B |
Financing Cash Flow | ¥ -16.66B | ¥ -22.50B | ¥ -20.13B | ¥ -42.21B | ¥ 22.84B |