| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 678.23B | ¥ 630.99B | ¥ 572.28B | ¥ 514.35B | ¥ 497.16B |
| Gross Profit | ¥ 66.74B | ¥ 65.61B | ¥ 60.62B | ¥ 53.64B | ¥ 54.49B |
| Operating Income | ¥ 24.79B | ¥ 24.45B | ¥ 21.16B | ¥ 20.74B | ¥ 21.17B |
| EBITDA | ¥ 32.16B | ¥ 31.88B | ¥ 28.61B | ¥ 26.23B | ¥ 26.30B |
| Net Income | ¥ 15.13B | ¥ 13.80B | ¥ 12.06B | ¥ 12.17B | ¥ 12.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 77.50B | ¥ 85.07B | ¥ 80.92B | ¥ 73.90B | ¥ 74.01B |
| Total Assets | ¥ 381.70B | ¥ 387.56B | ¥ 381.98B | ¥ 335.07B | ¥ 334.50B |
| Total Debt | ¥ 39.30B | ¥ 59.87B | ¥ 76.01B | ¥ 63.41B | ¥ 67.31B |
| Net Debt | ¥ -35.56B | ¥ -23.26B | ¥ -3.01B | ¥ -9.39B | ¥ -5.64B |
| Total Liabilities | ¥ 231.42B | ¥ 245.33B | ¥ 250.86B | ¥ 212.75B | ¥ 219.39B |
| Stockholders' Equity | ¥ 149.08B | ¥ 139.53B | ¥ 128.04B | ¥ 118.29B | ¥ 111.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 16.56B | ¥ 28.42B | ¥ 10.64B | ¥ 9.30B | ¥ 15.14B |
| Operating Cash Flow | ¥ 20.38B | ¥ 31.61B | ¥ 14.11B | ¥ 12.43B | ¥ 19.77B |
| Investing Cash Flow | ¥ -4.03B | ¥ -7.20B | ¥ -6.77B | ¥ -3.87B | ¥ -19.29B |
| Financing Cash Flow | ¥ -24.62B | ¥ -20.48B | ¥ -1.02B | ¥ -8.84B | ¥ -10.46B |