Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 630.99B | ¥ 572.28B | ¥ 514.35B | ¥ 497.16B | ¥ 484.39B |
Gross Profit | ¥ 65.61B | ¥ 60.62B | ¥ 53.64B | ¥ 54.49B | ¥ 49.63B |
Operating Income | ¥ 24.44B | ¥ 21.14B | ¥ 20.50B | ¥ 21.80B | ¥ 18.79B |
EBITDA | ¥ 29.75B | ¥ 28.61B | ¥ 26.23B | ¥ 26.30B | ¥ 24.99B |
Net Income | ¥ 13.79B | ¥ 12.06B | ¥ 12.17B | ¥ 12.28B | ¥ 11.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 85.07B | ¥ 83.94B | ¥ 77.44B | ¥ 77.26B | ¥ 87.32B |
Total Assets | ¥ 386.82B | ¥ 381.98B | ¥ 335.07B | ¥ 334.50B | ¥ 308.87B |
Total Debt | ¥ 57.93B | ¥ 73.94B | ¥ 61.22B | ¥ 64.96B | ¥ 67.57B |
Net Debt | ¥ -27.14B | ¥ -6.90B | ¥ -12.59B | ¥ -8.95B | ¥ -11.15B |
Total Liabilities | ¥ 244.60B | ¥ 250.86B | ¥ 212.76B | ¥ 219.40B | ¥ 204.19B |
Stockholders' Equity | ¥ 139.52B | ¥ 128.04B | ¥ 118.29B | ¥ 111.44B | ¥ 101.78B |
Cash Flow | |||||
Free Cash Flow | ¥ 28.09B | ¥ 10.20B | ¥ 8.96B | ¥ 14.76B | ¥ 20.20B |
Operating Cash Flow | ¥ 31.61B | ¥ 14.11B | ¥ 12.43B | ¥ 19.77B | ¥ 24.01B |
Investing Cash Flow | ¥ -7.20B | ¥ -6.77B | ¥ -3.87B | ¥ -19.29B | ¥ -4.26B |
Financing Cash Flow | ¥ -20.48B | ¥ -1.02B | ¥ -8.84B | ¥ -10.46B | ¥ -8.42B |