| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.74B | 61.74B | 27.04B | 42.39B | 25.76B | 18.36B |
| Gross Profit | 9.60B | 9.60B | 5.58B | 5.86B | 4.07B | 2.07B |
| EBITDA | 5.43B | 5.44B | 3.63B | 2.31B | 1.08B | -3.48B |
| Net Income | 3.68B | 3.68B | 2.71B | 1.75B | 463.70M | -4.09B |
Balance Sheet | ||||||
| Total Assets | 40.47B | 40.47B | 49.00B | 33.24B | 40.37B | 33.00B |
| Cash, Cash Equivalents and Short-Term Investments | 11.76B | 11.76B | 4.50B | 4.74B | 1.96B | 1.03B |
| Total Debt | 25.96B | 25.96B | 36.82B | 24.52B | 34.42B | 27.82B |
| Total Liabilities | 29.62B | 29.62B | 41.04B | 27.95B | 36.78B | 29.72B |
| Stockholders Equity | 10.85B | 10.85B | 7.96B | 5.29B | 3.60B | 3.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.51B | -11.90B | 12.83B | -5.75B | 2.82B |
| Operating Cash Flow | 0.00 | 18.70B | -11.87B | 12.84B | -5.74B | 2.87B |
| Investing Cash Flow | 0.00 | 419.00M | -385.77M | 19.10M | 160.91M | 820.49M |
| Financing Cash Flow | 0.00 | -11.82B | 11.99B | -10.10B | 6.54B | -6.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥18.21B | 5.10 | ― | 4.80% | 10.42% | 48.21% | |
75 Outperform | ¥21.00B | 9.94 | ― | 3.67% | 84.40% | 142.34% | |
65 Neutral | ¥28.33B | 7.69 | ― | 4.18% | 117.62% | 6.35% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥38.47B | 16.72 | ― | 3.78% | 21.25% | 28.04% | |
57 Neutral | ¥17.08B | 34.65 | ― | 0.92% | -6.81% | -25.33% |