Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.14B | 27.04B | 42.39B | 25.76B | 18.36B | 25.70B |
Gross Profit | 5.67B | 5.58B | 5.86B | 4.07B | 2.07B | 4.09B |
EBITDA | 3.58B | 3.63B | 2.31B | 1.08B | -3.48B | -4.01B |
Net Income | 2.29B | 2.71B | 1.75B | 463.70M | -4.09B | -4.84B |
Balance Sheet | ||||||
Total Assets | 57.06B | 49.00B | 33.24B | 40.37B | 33.00B | 46.30B |
Cash, Cash Equivalents and Short-Term Investments | 6.40B | 4.50B | 4.74B | 1.96B | 1.03B | 4.49B |
Total Debt | 46.77B | 36.82B | 24.52B | 34.42B | 27.82B | 37.27B |
Total Liabilities | 48.80B | 41.04B | 27.95B | 36.78B | 29.72B | 41.90B |
Stockholders Equity | 8.27B | 7.96B | 5.29B | 3.60B | 3.28B | 4.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -11.90B | 12.83B | -5.75B | 2.82B | -2.26B |
Operating Cash Flow | 0.00 | -11.87B | 12.84B | -5.74B | 2.87B | -2.14B |
Investing Cash Flow | 0.00 | -385.77M | 19.10M | 160.91M | 820.49M | -844.23M |
Financing Cash Flow | 0.00 | 11.99B | -10.10B | 6.54B | -6.68B | -3.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | ¥44.75B | 10.80 | 2.72% | 196.25% | 562.84% | ||
78 Outperform | ¥17.68B | 4.92 | 4.39% | 17.62% | 60.92% | ||
75 Outperform | ¥19.43B | 9.65 | 4.05% | 21.34% | 4.63% | ||
69 Neutral | ¥18.11B | 36.72 | 0.83% | 3.69% | 25.91% | ||
63 Neutral | $7.06B | 14.07 | -0.50% | 6.96% | 4.08% | -25.24% | |
62 Neutral | ¥31.05B | 10.21 | 3.50% | 128.35% | 11.97% | ||
― | ¥13.84B | 14.82 | 1.11% | ― | ― |