Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.22T | ¥ 1.14T | ¥ 1.03T | ¥ 949.65B | ¥ 868.28B |
Gross Profit | ¥ 370.11B | ¥ 349.25B | ¥ 320.94B | ¥ 296.05B | ¥ 267.45B |
Operating Income | ¥ 43.23B | ¥ 45.63B | ¥ 43.02B | ¥ 42.97B | ¥ 37.80B |
EBITDA | ¥ 65.45B | ¥ 68.86B | ¥ 61.98B | ¥ 59.95B | ¥ 53.47B |
Net Income | ¥ 26.45B | ¥ 27.03B | ¥ 26.45B | ¥ 28.00B | ¥ 22.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 30.53B | ¥ 32.85B | ¥ 23.40B | ¥ 51.92B | ¥ 38.84B |
Total Assets | ¥ 551.86B | ¥ 537.36B | ¥ 463.05B | ¥ 435.69B | ¥ 390.01B |
Total Debt | ¥ 82.70B | ¥ 86.07B | ¥ 62.51B | ¥ 47.55B | ¥ 39.24B |
Net Debt | ¥ 52.63B | ¥ 53.22B | ¥ 39.11B | ¥ -4.37B | ¥ 402.00M |
Total Liabilities | ¥ 307.50B | ¥ 304.98B | ¥ 255.16B | ¥ 255.34B | ¥ 227.59B |
Stockholders' Equity | ¥ 237.71B | ¥ 225.91B | ¥ 201.78B | ¥ 179.72B | ¥ 161.92B |
Cash Flow | |||||
Free Cash Flow | ¥ 28.17B | ¥ 40.49B | ¥ -3.92B | ¥ 31.93B | ¥ 54.56B |
Operating Cash Flow | ¥ 46.53B | ¥ 60.30B | ¥ 16.23B | ¥ 46.40B | ¥ 70.16B |
Investing Cash Flow | ¥ -22.03B | ¥ -36.07B | ¥ -37.09B | ¥ -16.15B | ¥ -27.46B |
Financing Cash Flow | ¥ -26.81B | ¥ -14.85B | ¥ -7.28B | ¥ -16.97B | ¥ -22.24B |