| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 308.95B | 333.88B | 288.12B | 254.29B | 225.97B | 189.73B |
| Gross Profit | 89.33B | 99.64B | 78.68B | 70.95B | 65.44B | 54.05B |
| EBITDA | 47.67B | 52.88B | 42.83B | 36.33B | 29.78B | 26.27B |
| Net Income | 29.26B | 32.43B | 26.34B | 21.81B | 18.66B | 17.55B |
Balance Sheet | ||||||
| Total Assets | 165.83B | 193.24B | 145.80B | 129.18B | 112.16B | 95.79B |
| Cash, Cash Equivalents and Short-Term Investments | 35.77B | 47.29B | 30.73B | 18.64B | 8.89B | 12.38B |
| Total Debt | 10.30B | 13.99B | 1.34B | 5.81B | 10.29B | 9.62B |
| Total Liabilities | 51.59B | 70.31B | 41.53B | 42.20B | 39.53B | 35.50B |
| Stockholders Equity | 113.63B | 122.52B | 103.70B | 86.46B | 72.14B | 59.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 21.79B | 27.34B | 24.08B | 6.02B | 2.61B |
| Operating Cash Flow | 0.00 | 33.73B | 28.66B | 29.93B | 15.48B | 12.26B |
| Investing Cash Flow | 0.00 | -17.09B | -3.58B | -7.95B | -12.54B | -14.08B |
| Financing Cash Flow | 0.00 | 27.00M | -13.34B | -12.16B | -5.51B | -5.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥123.92B | 6.21 | 7.75% | 3.63% | 17.43% | 248.12% | |
66 Neutral | ¥297.26B | 11.66 | 11.17% | 2.61% | 5.63% | 25.64% | |
64 Neutral | ¥106.02B | -3.94 | 10.61% | 2.67% | 1.69% | -57.32% | |
62 Neutral | ¥916.07B | 38.31 | 28.71% | 1.03% | 14.16% | 26.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥118.48B | 15.12 | ― | 2.08% | 5.33% | 13.54% | |
41 Neutral | ¥1.72T | -12.21 | -21.14% | ― | 11.45% | 42.34% |