| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 542.32B | ¥ 544.60B | ¥ 488.61B | ¥ 476.82B | ¥ 444.75B |
| Gross Profit | ¥ 192.30B | ¥ 179.62B | ¥ 156.74B | ¥ 153.09B | ¥ 143.67B |
| Operating Income | ¥ 31.02B | ¥ 33.23B | ¥ 28.68B | ¥ 30.07B | ¥ 30.65B |
| EBITDA | ¥ 46.90B | ¥ 49.09B | ¥ 43.57B | ¥ 43.70B | ¥ 43.42B |
| Net Income | ¥ 17.31B | ¥ 17.14B | ¥ 21.45B | ¥ 18.14B | ¥ 18.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 85.51B | ¥ 119.43B | ¥ 93.75B | ¥ 55.66B | ¥ 44.13B |
| Total Assets | ¥ 670.85B | ¥ 647.94B | ¥ 622.73B | ¥ 515.96B | ¥ 449.15B |
| Total Debt | ¥ 259.59B | ¥ 293.59B | ¥ 280.90B | ¥ 188.37B | ¥ 129.54B |
| Net Debt | ¥ 174.08B | ¥ 174.18B | ¥ 187.16B | ¥ 132.72B | ¥ 85.43B |
| Total Liabilities | ¥ 372.67B | ¥ 383.63B | ¥ 371.45B | ¥ 272.60B | ¥ 208.41B |
| Stockholders' Equity | ¥ 298.18B | ¥ 264.30B | ¥ 251.27B | ¥ 243.35B | ¥ 240.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 24.63B | ¥ 22.61B | ¥ 22.08B | ¥ 5.14B | ¥ -9.72B |
| Operating Cash Flow | ¥ 36.54B | ¥ 36.53B | ¥ 32.10B | ¥ 15.61B | ¥ -3.72B |
| Investing Cash Flow | ¥ -11.36B | ¥ -14.93B | ¥ -57.98B | ¥ -38.46B | ¥ -7.49B |
| Financing Cash Flow | ¥ -59.57B | ¥ 4.07B | ¥ 63.97B | ¥ 34.38B | ¥ -24.62B |