| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.28B | 27.94B | 12.30B | 6.29B | 4.02B | 4.77B |
| Gross Profit | 846.49M | 1.32B | 575.19M | 97.58M | 214.73M | 529.08M |
| EBITDA | 251.99M | 872.66M | 131.82M | -241.02M | -173.89M | 93.18M |
| Net Income | -99.12M | 97.83M | 16.54M | -394.07M | -212.48M | 64.31M |
Balance Sheet | ||||||
| Total Assets | 7.47B | 13.57B | 6.04B | 1.41B | 2.00B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 220.79M | 979.22M | 203.62M | 180.73M | 425.29M | 282.09M |
| Total Debt | 3.35B | 5.61B | 3.11B | 251.66M | 271.69M | 224.68M |
| Total Liabilities | 5.70B | 9.50B | 4.37B | 566.90M | 740.92M | 516.00M |
| Stockholders Equity | 1.51B | 3.30B | 1.45B | 821.61M | 1.22B | 898.34M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -579.92M | 99.60M | -233.60M | -411.20M | 122.58M |
| Operating Cash Flow | 0.00 | -351.51M | 353.89M | -206.75M | -383.05M | 136.06M |
| Investing Cash Flow | 0.00 | -363.29M | -268.88M | -5.34M | -69.07M | -15.88M |
| Financing Cash Flow | 0.00 | 1.22B | -159.83M | -32.91M | 569.49M | 24.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥172.49B | 9.78 | 10.24% | 2.43% | 6.08% | 8.55% | |
75 Outperform | ¥115.71B | 15.30 | ― | 1.79% | 10.76% | 54.82% | |
66 Neutral | ¥140.17B | 17.53 | 2.80% | 3.38% | >-0.01% | -49.83% | |
66 Neutral | ¥39.06B | 13.45 | ― | 5.23% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥215.17B | 39.72 | 5.31% | 2.29% | -6.04% | 146.54% | |
46 Neutral | ¥7.14B | 62.23 | ― | ― | 157.12% | ― |