| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 64.93B | ¥ 63.74B | ¥ 43.63B | ¥ 40.76B | ¥ 37.12B |
| Gross Profit | ¥ 5.44B | ¥ 5.68B | ¥ 3.67B | ¥ 2.98B | ¥ 3.01B |
| Operating Income | ¥ 1.57B | ¥ 1.95B | ¥ 1.26B | ¥ 680.39M | ¥ 912.99M |
| EBITDA | ¥ 5.06B | ¥ 4.98B | ¥ 3.68B | ¥ 2.39B | ¥ 3.05B |
| Net Income | ¥ -2.11B | ¥ 766.00M | ¥ 632.95M | ¥ -1.14B | ¥ 513.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.57B | ¥ 7.68B | ¥ 6.21B | ¥ 5.53B | ¥ 4.86B |
| Total Assets | ¥ 57.04B | ¥ 56.06B | ¥ 53.19B | ¥ 42.62B | ¥ 38.54B |
| Total Debt | ¥ 30.80B | ¥ 29.01B | ¥ 26.73B | ¥ 22.55B | ¥ 18.88B |
| Net Debt | ¥ 22.23B | ¥ 21.33B | ¥ 20.52B | ¥ 17.02B | ¥ 14.02B |
| Total Liabilities | ¥ 47.35B | ¥ 43.94B | ¥ 41.76B | ¥ 31.63B | ¥ 28.21B |
| Stockholders' Equity | ¥ 9.69B | ¥ 12.12B | ¥ 11.43B | ¥ 10.99B | ¥ 10.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 396.22M | ¥ 315.94M | ¥ 2.32B | ¥ -1.09B | ¥ 2.34B |
| Operating Cash Flow | ¥ 4.12B | ¥ 3.51B | ¥ 4.83B | ¥ 1.61B | ¥ 3.82B |
| Investing Cash Flow | ¥ -4.40B | ¥ -3.16B | ¥ -4.52B | ¥ -4.24B | ¥ -1.42B |
| Financing Cash Flow | ¥ 1.19B | ¥ 1.09B | ¥ 436.06M | ¥ 3.35B | ¥ -4.56B |