| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 551.88B | ¥ 521.40B | ¥ 492.23B | ¥ 469.92B | ¥ 489.09B |
| Gross Profit | ¥ 124.02B | ¥ 118.27B | ¥ 114.09B | ¥ 111.75B | ¥ 119.49B |
| Operating Income | ¥ 40.20B | ¥ 38.08B | ¥ 35.96B | ¥ 36.08B | ¥ 41.81B |
| EBITDA | ¥ 63.50B | ¥ 59.94B | ¥ 56.73B | ¥ 54.36B | ¥ 61.10B |
| Net Income | ¥ 27.11B | ¥ 26.63B | ¥ 23.23B | ¥ 24.25B | ¥ 28.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 150.68B | ¥ 151.23B | ¥ 143.65B | ¥ 144.25B | ¥ 148.50B |
| Total Assets | ¥ 572.40B | ¥ 571.46B | ¥ 520.99B | ¥ 485.46B | ¥ 492.45B |
| Total Debt | ¥ 54.74B | ¥ 50.58B | ¥ 53.83B | ¥ 69.98B | ¥ 54.26B |
| Net Debt | ¥ -95.48B | ¥ -100.62B | ¥ -89.17B | ¥ -73.67B | ¥ -93.87B |
| Total Liabilities | ¥ 196.40B | ¥ 193.70B | ¥ 186.91B | ¥ 190.05B | ¥ 174.38B |
| Stockholders' Equity | ¥ 338.43B | ¥ 344.10B | ¥ 305.07B | ¥ 268.49B | ¥ 290.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 30.28B | ¥ 33.37B | ¥ 23.32B | ¥ 34.69B | ¥ 35.53B |
| Operating Cash Flow | ¥ 45.13B | ¥ 47.79B | ¥ 38.48B | ¥ 46.63B | ¥ 48.64B |
| Investing Cash Flow | ¥ -15.55B | ¥ -16.48B | ¥ -24.82B | ¥ -38.45B | ¥ -14.09B |
| Financing Cash Flow | ¥ -36.31B | ¥ -21.94B | ¥ -19.38B | ¥ -12.71B | ¥ -18.18B |