| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 597.03B | ¥ 551.88B | ¥ 521.40B | ¥ 492.23B | ¥ 469.92B |
| Gross Profit | ¥ 139.64B | ¥ 124.02B | ¥ 118.27B | ¥ 114.09B | ¥ 111.75B |
| Operating Income | ¥ 46.92B | ¥ 40.20B | ¥ 38.08B | ¥ 35.96B | ¥ 36.08B |
| EBITDA | ¥ 71.73B | ¥ 63.50B | ¥ 59.94B | ¥ 56.73B | ¥ 54.36B |
| Net Income | ¥ 33.26B | ¥ 27.11B | ¥ 26.63B | ¥ 23.23B | ¥ 24.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 167.38B | ¥ 150.68B | ¥ 151.23B | ¥ 143.65B | ¥ 144.25B |
| Total Assets | ¥ 675.02B | ¥ 572.40B | ¥ 571.46B | ¥ 520.99B | ¥ 485.46B |
| Total Debt | ¥ 94.12B | ¥ 54.74B | ¥ 50.58B | ¥ 53.83B | ¥ 69.98B |
| Net Debt | ¥ -72.02B | ¥ -95.48B | ¥ -100.62B | ¥ -89.17B | ¥ -73.67B |
| Total Liabilities | ¥ 248.08B | ¥ 196.40B | ¥ 193.70B | ¥ 186.91B | ¥ 190.05B |
| Stockholders' Equity | ¥ 383.63B | ¥ 338.43B | ¥ 344.10B | ¥ 305.07B | ¥ 268.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.48B | ¥ 30.28B | ¥ 33.37B | ¥ 23.32B | ¥ 34.69B |
| Operating Cash Flow | ¥ 53.79B | ¥ 45.13B | ¥ 47.79B | ¥ 38.48B | ¥ 46.63B |
| Investing Cash Flow | ¥ -39.21B | ¥ -15.55B | ¥ -16.48B | ¥ -24.82B | ¥ -38.45B |
| Financing Cash Flow | ¥ -7.75B | ¥ -36.31B | ¥ -21.94B | ¥ -19.38B | ¥ -12.71B |