| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.54B | 24.85B | 22.59B | 22.03B | 19.23B | 19.32B |
| Gross Profit | 10.16B | 9.92B | 9.20B | 7.11B | 7.43B | 7.52B |
| EBITDA | 4.08B | 3.76B | 3.37B | 1.97B | 2.21B | 3.00B |
| Net Income | 2.52B | 2.18B | 2.12B | 2.00B | 1.73B | 1.93B |
Balance Sheet | ||||||
| Total Assets | 36.03B | 35.10B | 31.12B | 29.49B | 28.18B | 27.52B |
| Cash, Cash Equivalents and Short-Term Investments | 24.03B | 17.83B | 17.69B | 17.19B | 13.98B | 13.46B |
| Total Debt | 28.66M | 691.00K | 3.75M | 0.00 | 1.44M | 4.29M |
| Total Liabilities | 7.19B | 6.52B | 4.93B | 4.94B | 5.10B | 6.01B |
| Stockholders Equity | 28.77B | 28.51B | 26.12B | 24.49B | 23.03B | 21.46B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.71B | 1.66B | 1.30B | 1.23B | -233.19M |
| Operating Cash Flow | 0.00 | 2.08B | 1.79B | 1.55B | 1.95B | 227.02M |
| Investing Cash Flow | 0.00 | -952.17M | -373.48M | 2.42B | -950.96M | -551.30M |
| Financing Cash Flow | 0.00 | -968.98M | -957.20M | -771.68M | -866.29M | -556.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥196.46B | 22.33 | 11.00% | 2.20% | 6.63% | -3.05% | |
76 Outperform | ¥84.45B | 5.37 | ― | 2.77% | 24.61% | 185.90% | |
73 Outperform | ¥27.33B | 7.02 | ― | 2.62% | -9.37% | 590.66% | |
73 Outperform | ¥376.10B | 25.33 | ― | 1.30% | 8.33% | 1.73% | |
68 Neutral | ¥44.80B | 22.25 | ― | 1.94% | 7.37% | -16.20% | |
66 Neutral | ¥7.95B | 10.27 | ― | 1.36% | 3.68% | -24.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |