| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 125.67B | ¥ 129.36B | ¥ 125.77B | ¥ 126.91B | ¥ 127.78B |
| Gross Profit | ¥ 23.34B | ¥ 19.84B | ¥ 24.48B | ¥ 19.23B | ¥ 15.91B |
| Operating Income | ¥ 13.04B | ¥ 10.05B | ¥ 14.35B | ¥ 10.43B | ¥ 7.37B |
| EBITDA | ¥ 14.52B | ¥ 11.61B | ¥ 16.06B | ¥ 12.16B | ¥ 9.09B |
| Net Income | ¥ 9.75B | ¥ 8.40B | ¥ 10.62B | ¥ 8.41B | ¥ 5.61B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 42.61B | ¥ 42.17B | ¥ 48.94B | ¥ 19.65B | ¥ 31.15B |
| Total Assets | ¥ 155.08B | ¥ 153.02B | ¥ 147.04B | ¥ 131.74B | ¥ 128.76B |
| Total Debt | ¥ 14.11B | ¥ 14.99B | ¥ 15.59B | ¥ 15.04B | ¥ 17.08B |
| Net Debt | ¥ -28.50B | ¥ -27.18B | ¥ -33.35B | ¥ -4.62B | ¥ -14.07B |
| Total Liabilities | ¥ 40.01B | ¥ 52.43B | ¥ 57.50B | ¥ 51.31B | ¥ 55.64B |
| Stockholders' Equity | ¥ 113.66B | ¥ 99.23B | ¥ 88.22B | ¥ 79.17B | ¥ 71.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.31B | ¥ -5.48B | ¥ 31.33B | ¥ -7.82B | ¥ 18.01B |
| Operating Cash Flow | ¥ -2.54B | ¥ -4.65B | ¥ 32.33B | ¥ 513.00M | ¥ 19.57B |
| Investing Cash Flow | ¥ 51.00M | ¥ -895.00M | ¥ -1.45B | ¥ -8.68B | ¥ -2.01B |
| Financing Cash Flow | ¥ 2.63B | ¥ -1.67B | ¥ -1.60B | ¥ -3.75B | ¥ -3.92B |