| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 670.82B | ¥ 614.10B | ¥ 627.61B | ¥ 594.84B | ¥ 573.34B |
| Gross Profit | ¥ 100.48B | ¥ 89.16B | ¥ 81.84B | ¥ 84.32B | ¥ 75.86B |
| Operating Income | ¥ 42.47B | ¥ 33.54B | ¥ 32.55B | ¥ 42.38B | ¥ 36.62B |
| EBITDA | ¥ 56.98B | ¥ 47.02B | ¥ 44.85B | ¥ 51.75B | ¥ 45.28B |
| Net Income | ¥ 26.86B | ¥ 20.06B | ¥ 22.23B | ¥ 27.77B | ¥ 24.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 40.01B | ¥ 48.25B | ¥ 51.72B | ¥ 55.61B | ¥ 43.70B |
| Total Assets | ¥ 642.50B | ¥ 591.64B | ¥ 577.94B | ¥ 535.62B | ¥ 491.57B |
| Total Debt | ¥ 133.84B | ¥ 106.43B | ¥ 115.72B | ¥ 80.62B | ¥ 57.52B |
| Net Debt | ¥ 93.83B | ¥ 58.18B | ¥ 64.26B | ¥ 25.76B | ¥ 14.73B |
| Total Liabilities | ¥ 315.72B | ¥ 272.57B | ¥ 270.00B | ¥ 228.56B | ¥ 202.69B |
| Stockholders' Equity | ¥ 321.14B | ¥ 313.21B | ¥ 303.36B | ¥ 303.56B | ¥ 285.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.92B | ¥ 24.56B | ¥ -5.87B | ¥ 8.46B | ¥ -2.54B |
| Operating Cash Flow | ¥ 6.84B | ¥ 41.90B | ¥ 5.48B | ¥ 26.41B | ¥ 6.30B |
| Investing Cash Flow | ¥ -18.43B | ¥ -13.59B | ¥ -13.33B | ¥ -20.39B | ¥ -9.25B |
| Financing Cash Flow | ¥ 2.89B | ¥ -30.55B | ¥ 3.30B | ¥ 5.02B | ¥ -1.75B |