| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 52.37B | ¥ 50.83B | ¥ 51.84B | ¥ 42.94B | ¥ 38.12B |
| Gross Profit | ¥ 9.80B | ¥ 8.41B | ¥ 6.99B | ¥ 6.92B | ¥ 6.36B |
| Operating Income | ¥ 4.77B | ¥ 3.84B | ¥ 2.68B | ¥ 2.73B | ¥ 2.65B |
| EBITDA | ¥ 5.56B | ¥ 4.57B | ¥ 3.41B | ¥ 3.45B | ¥ 3.23B |
| Net Income | ¥ 3.45B | ¥ 2.59B | ¥ 1.90B | ¥ 1.66B | ¥ 1.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.60B | ¥ 10.85B | ¥ 3.29B | ¥ 6.17B | ¥ 4.53B |
| Total Assets | ¥ 47.20B | ¥ 46.07B | ¥ 46.33B | ¥ 37.66B | ¥ 33.47B |
| Total Debt | ¥ 1.05B | ¥ 1.43B | ¥ 5.09B | ¥ 1.36B | ¥ 2.03B |
| Net Debt | ¥ -9.55B | ¥ -9.42B | ¥ 1.80B | ¥ -4.81B | ¥ -2.50B |
| Total Liabilities | ¥ 19.20B | ¥ 21.08B | ¥ 23.70B | ¥ 16.70B | ¥ 15.65B |
| Stockholders' Equity | ¥ 27.98B | ¥ 24.98B | ¥ 22.63B | ¥ 20.97B | ¥ 17.82B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.22B | ¥ 11.57B | ¥ -5.87B | ¥ 1.21B | ¥ 208.61M |
| Operating Cash Flow | ¥ 1.94B | ¥ 12.93B | ¥ -4.74B | ¥ 1.83B | ¥ 1.63B |
| Investing Cash Flow | ¥ -875.48M | ¥ -1.28B | ¥ -1.08B | ¥ -647.69M | ¥ -1.13B |
| Financing Cash Flow | ¥ -1.35B | ¥ -4.17B | ¥ 2.89B | ¥ -196.40M | ¥ 367.94M |