Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.79B | 1.58B | 4.30B | 2.85B | 1.33B |
Gross Profit | 365.05M | 113.39M | 752.52M | 117.54M | 147.57M |
EBITDA | -765.18M | -1.47B | 369.71M | -904.41M | -1.23B |
Net Income | -897.18M | -1.51B | 299.36M | -914.98M | -1.31B |
Balance Sheet | |||||
Total Assets | 2.95B | 1.27B | 1.50B | 1.77B | 1.48B |
Cash, Cash Equivalents and Short-Term Investments | 16.44M | 232.14M | 67.11M | 91.92M | 770.09M |
Total Debt | 1.75B | 853.00M | 43.00M | 103.00M | 0.00 |
Total Liabilities | 2.92B | 1.04B | 425.65M | 981.49M | 214.43M |
Stockholders Equity | 29.10M | 222.34M | 1.08B | 792.31M | 1.26B |
Cash Flow | |||||
Free Cash Flow | -1.09B | -1.26B | 45.57M | -1.20B | -639.43M |
Operating Cash Flow | -1.04B | -804.30M | 57.57M | -1.20B | -545.03M |
Investing Cash Flow | -76.95M | -497.80M | -20.41M | -14.18M | -394.74M |
Financing Cash Flow | 900.16M | 1.47B | -61.97M | 532.28M | 997.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥13.20B | 6.63 | 3.31% | 36.82% | 236.52% | ||
73 Outperform | ¥11.50B | 6.59 | 2.86% | 24.65% | 361.83% | ||
63 Neutral | ¥18.69B | 27.94 | 0.78% | 13.72% | -372.20% | ||
63 Neutral | $7.06B | 14.07 | -0.50% | 6.96% | 4.08% | -25.24% | |
41 Neutral | ¥1.79B | ― | ― | 85.50% | -38.27% | ||
― | €35.84M | 7.89 | 4.41% | ― | ― | ― | |
63 Neutral | ¥6.17B | 12.12 | 4.20% | -4.49% | -67.82% |