Liquidity Ratios | | | | |
Current Ratio | ― | 1.81 | 1.70 | 1.57 |
Quick Ratio | ― | 1.81 | 1.70 | 1.57 |
Cash Ratio | ― | 1.24 | 1.15 | 1.18 |
Solvency Ratio | ― | 0.25 | 0.23 | 0.02 |
Operating Cash Flow Ratio | ― | 0.31 | 0.10 | 0.12 |
Short-Term Operating Cash Flow Coverage | ― | 0.88 | 0.27 | 0.33 |
Net Current Asset Value | ¥ ― | ¥ 595.39M | ¥ 307.29M | ¥ 37.22M |
Leverage Ratios | | | | |
Debt-to-Assets Ratio | ― | 0.27 | 0.40 | 0.54 |
Debt-to-Equity Ratio | ― | 0.71 | 1.60 | 5.98 |
Debt-to-Capital Ratio | ― | 0.41 | 0.62 | 0.86 |
Long-Term Debt-to-Capital Ratio | ― | 0.20 | 0.45 | 0.78 |
Financial Leverage Ratio | ― | 2.57 | 3.96 | 11.16 |
Debt Service Coverage Ratio | ― | 0.86 | 0.85 | 0.11 |
Interest Coverage Ratio | ― | 135.90 | 74.50 | 25.97 |
Debt to Market Cap | ― | 0.04 | 0.06 | 0.08 |
Interest Debt Per Share | ― | 50.96 | 76.43 | 110.01 |
Net Debt to EBITDA | ― | -1.69 | -1.19 | -3.00 |
Profitability Margins | | | | |
Gross Profit Margin | ― | 29.21% | 27.60% | 27.12% |
EBIT Margin | ― | 7.32% | 6.44% | 2.17% |
EBITDA Margin | ― | 7.47% | 6.59% | 2.46% |
Operating Profit Margin | ― | 7.33% | 6.11% | 3.44% |
Pretax Profit Margin | ― | 7.27% | 6.36% | 2.04% |
Net Profit Margin | ― | 5.20% | 5.78% | 0.66% |
Continuous Operations Profit Margin | ― | 5.20% | 5.78% | 0.66% |
Net Income Per EBT | ― | 71.54% | 90.84% | 32.47% |
EBT Per EBIT | ― | 99.21% | 103.99% | 59.12% |
Return on Assets (ROA) | ― | 14.99% | 16.43% | 1.47% |
Return on Equity (ROE) | ― | 38.59% | 65.08% | 16.39% |
Return on Capital Employed (ROCE) | ― | 43.73% | 38.06% | 18.78% |
Return on Invested Capital (ROIC) | ― | 22.78% | 24.06% | 3.98% |
Return on Tangible Assets | ― | 15.02% | 16.48% | 1.47% |
Earnings Yield | ― | 2.09% | 2.34% | 0.23% |
Efficiency Ratios | | | | |
Receivables Turnover | ― | 10.24 | 0.00 | 10.09 |
Payables Turnover | ― | 18.03 | 15.32 | 8.56 |
Inventory Turnover | ― | 0.00 | 0.00 | 3.58K |
Fixed Asset Turnover | ― | 259.05 | 243.89 | 227.96 |
Asset Turnover | ― | 2.88 | 2.85 | 2.22 |
Working Capital Turnover Ratio | ― | 7.40 | 7.89 | 0.00 |
Cash Conversion Cycle | ― | 15.40 | -23.82 | -6.37 |
Days of Sales Outstanding | ― | 35.65 | 0.00 | 36.16 |
Days of Inventory Outstanding | ― | 0.00 | 0.00 | 0.10 |
Days of Payables Outstanding | ― | 20.25 | 23.82 | 42.62 |
Operating Cycle | ― | 35.65 | 0.00 | 36.26 |
Cash Flow Ratios | | | | |
Operating Cash Flow Per Share | ― | 29.31 | 10.00 | 14.67 |
Free Cash Flow Per Share | ― | 28.60 | 8.44 | 10.45 |
CapEx Per Share | ― | 0.71 | 1.55 | 4.22 |
Free Cash Flow to Operating Cash Flow | ― | 0.98 | 0.84 | 0.71 |
Dividend Paid and CapEx Coverage Ratio | ― | 41.32 | 6.44 | 3.47 |
Capital Expenditure Coverage Ratio | ― | 41.32 | 6.44 | 3.47 |
Operating Cash Flow Coverage Ratio | ― | 0.58 | 0.13 | 0.13 |
Operating Cash Flow to Sales Ratio | ― | 0.06 | 0.02 | 0.03 |
Free Cash Flow Yield | ― | 2.16% | 0.64% | 0.79% |
Valuation Ratios | | | | |
Price-to-Earnings (P/E) Ratio | ― | 47.81 | 42.76 | 440.28 |
Price-to-Sales (P/S) Ratio | ― | 2.49 | 2.47 | 2.91 |
Price-to-Book (P/B) Ratio | ― | 18.45 | 27.83 | 72.15 |
Price-to-Free Cash Flow (P/FCF) Ratio | ― | 46.19 | 156.44 | 126.46 |
Price-to-Operating Cash Flow Ratio | ― | 45.07 | 132.14 | 90.07 |
Price-to-Earnings Growth (PEG) Ratio | ― | -4.53 | 0.04 | 0.00 |
Price-to-Fair Value | ― | 18.45 | 27.83 | 72.15 |
Enterprise Value Multiple | ― | 31.58 | 36.31 | 115.19 |
Enterprise Value | ― | 12.50B | 11.81B | 10.94B |
EV to EBITDA | ― | 31.58 | 36.31 | 115.19 |
EV to Sales | ― | 2.36 | 2.39 | 2.84 |
EV to Free Cash Flow | ― | 43.84 | 151.49 | 123.25 |
EV to Operating Cash Flow | ― | 42.78 | 127.96 | 87.78 |
Tangible Book Value Per Share | ― | 71.17 | 46.90 | 17.98 |
Shareholders’ Equity Per Share | ― | 71.60 | 47.47 | 18.31 |
Tax and Other Ratios | | | | |
Effective Tax Rate | ― | 0.28 | 0.09 | 0.67 |
Revenue Per Share | ― | 531.43 | 534.92 | 453.67 |
Net Income Per Share | ― | 27.63 | 30.89 | 3.00 |
Tax Burden | ― | 0.72 | 0.91 | 0.32 |
Interest Burden | ― | 0.99 | 0.99 | 0.94 |
Research & Development to Revenue | ― | 0.00 | 0.00 | 0.00 |
SG&A to Revenue | ― | 0.00 | 0.00 | 0.00 |
Stock-Based Compensation to Revenue | ― | 0.00 | 0.00 | 0.00 |
Income Quality | ― | 0.76 | 0.29 | 1.59 |