Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 858.08B | ¥ 832.60B | ¥ 606.89B | ¥ 428.40B | ¥ 433.97B |
Gross Profit | ¥ 18.93B | ¥ 10.66B | ¥ 66.73B | ¥ 45.37B | ¥ 43.78B |
Operating Income | ¥ -11.47B | ¥ -19.00B | ¥ 36.70B | ¥ 20.69B | ¥ 22.88B |
EBITDA | ¥ 20.06B | ¥ 13.88B | ¥ 44.54B | ¥ -19.64B | ¥ 29.31B |
Net Income | ¥ -398.00M | ¥ -7.83B | ¥ 30.66B | ¥ -35.55B | ¥ 5.14B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 333.70B | ¥ 324.96B | ¥ 332.95B | ¥ 288.16B | ¥ 268.28B |
Total Assets | ¥ 784.17B | ¥ 792.30B | ¥ 713.13B | ¥ 694.27B | ¥ 702.53B |
Total Debt | ¥ 34.89B | ¥ 39.27B | ¥ 36.77B | ¥ 72.32B | ¥ 67.37B |
Net Debt | ¥ -298.81B | ¥ -285.69B | ¥ -296.18B | ¥ -215.84B | ¥ -200.91B |
Total Liabilities | ¥ 391.91B | ¥ 404.41B | ¥ 315.15B | ¥ 306.61B | ¥ 284.91B |
Stockholders' Equity | ¥ 390.66B | ¥ 386.15B | ¥ 397.34B | ¥ 387.14B | ¥ 417.12B |
Cash Flow | |||||
Free Cash Flow | ¥ 37.18B | ¥ -7.90B | ¥ 98.63B | ¥ 9.51B | ¥ 2.26B |
Operating Cash Flow | ¥ 46.76B | ¥ 11.09B | ¥ 110.77B | ¥ 19.31B | ¥ 12.47B |
Investing Cash Flow | ¥ -21.17B | ¥ -20.20B | ¥ -11.47B | ¥ -7.70B | ¥ -13.52B |
Financing Cash Flow | ¥ -15.05B | ¥ -8.89B | ¥ -61.29B | ¥ -148.00M | ¥ 196.00M |