Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
77.18B | 363.82B | 374.85B | 350.70B | 270.20B | Gross Profit |
11.59B | 39.65B | 59.48B | 66.18B | 45.22B | EBIT |
4.38B | 5.26B | 24.58B | 32.18B | 13.35B | EBITDA |
6.55B | 3.62B | 35.01B | 41.39B | 20.82B | Net Income Common Stockholders |
1.77B | -1.06B | 15.85B | 21.24B | 4.60B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.61B | 22.12B | 13.18B | 23.24B | 19.68B | Total Assets |
40.69B | 206.64B | 208.11B | 207.25B | 163.80B | Total Debt |
19.95B | 104.87B | 102.62B | 100.92B | 68.30B | Net Debt |
14.33B | 82.69B | 89.44B | 77.68B | 48.62B | Total Liabilities |
32.55B | 159.52B | 158.30B | 159.45B | 120.26B | Stockholders Equity |
7.09B | 43.35B | 46.34B | 44.12B | 40.12B |
Cash Flow | Free Cash Flow | |||
2.74B | 4.21B | 2.06B | 11.80B | 17.75B | Operating Cash Flow |
4.23B | 11.54B | 13.33B | 21.48B | 23.78B | Investing Cash Flow |
-1.42B | -7.09B | -13.12B | -18.86B | -7.83B | Financing Cash Flow |
-1.41B | 5.01B | -8.76B | -844.50M | -9.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $15.30B | 8.83 | 21.86% | 7.20% | 5.91% | ― | |
76 Outperform | $11.85B | 10.94 | 28.70% | ― | 2.93% | 237.51% | |
72 Outperform | $5.50B | 9.10 | 21.60% | 2.67% | 5.85% | ― | |
71 Outperform | $16.90B | 22.31 | 9.54% | 3.70% | -1.84% | -5.14% | |
70 Outperform | $12.74B | 39.04 | 3.67% | 5.25% | -3.15% | -65.38% | |
66 Neutral | $32.64B | 13.09 | 27.37% | 4.01% | -2.62% | 4.27% | |
62 Neutral | $20.19B | 14.01 | -16.14% | 3.22% | 1.15% | 3.41% |