Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 3.47M | $ 4.79M | $ 3.51M | $ 4.40M |
Gross Profit | $ 0.00 | $ 2.80M | $ 3.54M | $ 2.86M | $ 3.53M |
Operating Income | $ 0.00 | $ -10.76M | $ -9.28M | $ -12.25M | $ -11.73M |
EBITDA | $ 0.00 | $ 9.35M | $ -7.07M | $ -12.29M | $ -11.95M |
Net Income | $ 0.00 | $ 9.28M | $ -7.25M | $ -11.58M | $ -12.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 1.20M | $ 8.35M | $ 1.03M | $ 5.69M |
Total Assets | $ 0.00 | $ 6.32M | $ 14.80M | $ 8.41M | $ 11.00M |
Total Debt | $ 0.00 | $ 1.82M | $ 3.29M | $ 2.09M | $ 0.00 |
Net Debt | $ 0.00 | $ 620.00K | $ -5.06M | $ 1.06M | $ -5.69M |
Total Liabilities | $ 0.00 | $ 12.65M | $ 33.05M | $ 8.29M | $ 5.87M |
Stockholders' Equity | $ 0.00 | $ -6.33M | $ -18.25M | $ 122.00K | $ 5.13M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -7.79M | $ -8.01M | $ -11.30M | $ -10.55M |
Operating Cash Flow | $ 0.00 | $ -7.74M | $ -8.01M | $ -11.27M | $ -10.31M |
Investing Cash Flow | $ 0.00 | $ -53.00K | $ 0.00 | $ -31.00K | $ -240.00K |
Financing Cash Flow | $ 0.00 | $ 572.00K | $ 15.47M | $ 6.63M | $ 8.90M |