Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -254.00K | $ -1.75M | $ -1.80M | $ -2.10M | $ -161.00K |
Operating Income | $ -18.70M | $ -47.47M | $ -30.38M | $ -24.54M | $ -32.13M |
EBITDA | $ -18.70M | $ -34.58M | $ -39.97M | $ -83.20M | $ -36.01M |
Net Income | $ -24.77M | $ -38.37M | $ -44.43M | $ -91.56M | $ -52.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.13M | $ 23.93M | $ 60.84M | $ 81.34M | $ 14.51M |
Total Assets | $ 44.59M | $ 26.26M | $ 66.83M | $ 91.51M | $ 32.79M |
Total Debt | $ 45.53M | $ 18.96M | $ 28.47M | $ 24.90M | $ 35.85M |
Net Debt | $ 21.41M | $ 12.88M | $ 7.37M | $ -2.55M | $ 21.34M |
Total Liabilities | $ 48.68M | $ 32.66M | $ 38.83M | $ 41.27M | $ 83.35M |
Stockholders' Equity | $ -4.08M | $ -6.40M | $ 28.00M | $ 50.23M | $ -50.56M |
Cash Flow | |||||
Free Cash Flow | $ -26.77M | $ -39.34M | $ -18.54M | $ -15.90M | $ -54.54M |
Operating Cash Flow | $ -26.77M | $ -39.33M | $ -18.47M | $ -15.84M | $ -54.53M |
Investing Cash Flow | $ 18.21M | $ 23.34M | $ 13.96M | $ -54.59M | $ -11.00K |
Financing Cash Flow | $ 26.69M | $ 1.03M | $ -1.82M | $ 83.13M | $ 64.47M |