Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -2.80M | C$ -968.64K | C$ -927.96K | C$ -639.46K | C$ -348.11K |
Operating Income | C$ -37.67M | C$ -19.21M | C$ -31.70M | - | - |
EBITDA | C$ -35.11M | C$ -22.37M | C$ -39.00M | C$ -25.28M | C$ -19.87M |
Net Income | C$ -38.45M | C$ -20.40M | C$ -33.12M | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 11.68M | C$ 15.92M | C$ 14.34M | C$ 29.02M | C$ 23.98M |
Total Assets | C$ 108.64M | C$ 61.42M | C$ 75.16M | C$ 89.07M | C$ 74.80M |
Total Debt | C$ 11.29M | C$ 11.30M | C$ 1.44M | C$ 1.43M | C$ 782.90K |
Net Debt | C$ 2.47M | C$ -4.62M | C$ -12.90M | C$ -27.59M | C$ -23.20M |
Total Liabilities | C$ 55.21M | C$ 40.10M | C$ 46.09M | C$ 47.31M | C$ 36.10M |
Stockholders' Equity | C$ 53.43M | C$ 21.32M | C$ 29.08M | C$ 41.76M | C$ 38.71M |
Cash Flow | |||||
Free Cash Flow | C$ -29.92M | C$ -18.33M | C$ -31.81M | - | - |
Operating Cash Flow | C$ -26.49M | C$ -18.10M | C$ -30.51M | - | - |
Investing Cash Flow | C$ -4.19M | C$ -95.09K | C$ -1.29M | C$ 960.73K | - |
Financing Cash Flow | C$ 23.51M | C$ 19.78M | C$ 17.08M | C$ 21.53M | C$ 31.89M |