| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 581.59M | € 337.73M | € 303.73M | € 161.23M | € 193.84M |
| Gross Profit | € 181.96M | € 42.24M | € 90.50M | € -114.00K | € 24.70M |
| Operating Income | € 50.10M | € 3.66M | € 13.26M | € -67.21M | € -43.47M |
| EBITDA | € 55.86M | € 19.59M | € 22.36M | € -56.69M | € -33.59M |
| Net Income | € 29.80M | € 7.04M | € 4.64M | € -54.73M | € -32.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 186.44M | € 89.43M | € 60.19M | € 107.00M | € 93.08M |
| Total Assets | € 553.02M | € 392.83M | € 380.26M | € 374.08M | € 359.70M |
| Total Debt | € 56.32M | € 66.57M | € 91.33M | € 106.22M | € 75.63M |
| Net Debt | € -106.04M | € -5.85M | € 47.65M | € 37.11M | € 49.82M |
| Total Liabilities | € 390.22M | € 252.70M | € 239.12M | € 247.05M | € 177.56M |
| Stockholders' Equity | € 146.44M | € 124.14M | € 124.07M | € 115.08M | € 169.06M |
| Cash Flow | |||||
| Free Cash Flow | € 120.11M | € 12.25M | € -27.32M | € -22.28M | € -57.32M |
| Operating Cash Flow | € 123.42M | € 12.31M | € -25.49M | € -18.73M | € -57.23M |
| Investing Cash Flow | € -16.99M | € 43.00M | € 15.47M | € 30.89M | € 3.37M |
| Financing Cash Flow | € -16.49M | € -26.57M | € -15.40M | € 31.13M | € -901.00K |