| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 109.50M | 101.31M | 93.27M | 51.35M | 36.47M |
| Gross Profit | 26.35M | 29.54M | 25.20M | 17.83M | 17.82M |
| EBITDA | 26.91M | 25.28M | 22.41M | 16.40M | 14.05M |
| Net Income | 6.99M | 8.55M | 6.69M | 7.50M | 7.84M |
Balance Sheet | |||||
| Total Assets | 213.72M | 186.19M | 183.93M | 101.57M | 78.21M |
| Cash, Cash Equivalents and Short-Term Investments | 25.24M | 4.87M | 13.05M | 12.65M | 8.40M |
| Total Debt | 62.94M | 50.13M | 61.99M | 22.33M | 11.82M |
| Total Liabilities | 127.02M | 113.20M | 119.32M | 64.64M | 49.18M |
| Stockholders Equity | 86.70M | 72.99M | 64.61M | 36.92M | 29.03M |
Cash Flow | |||||
| Free Cash Flow | 9.88M | 14.75M | 1.42M | -4.37M | -5.28M |
| Operating Cash Flow | 17.48M | 23.42M | 18.94M | 6.79M | 8.63M |
| Investing Cash Flow | -14.16M | -15.70M | -69.49M | -13.24M | -13.91M |
| Financing Cash Flow | 16.92M | -15.78M | 50.95M | 10.69M | 2.42M |