| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 50.06M | € 62.08M | € 75.55M | € 90.64M | € 94.66M |
| Gross Profit | € 32.06M | € 59.24M | € 10.68M | € 14.66M | € 32.24M |
| Operating Income | € 1.95M | € -9.65M | € -2.51M | € 2.53M | € 1.83M |
| EBITDA | € 4.68M | € -2.73M | € 5.32M | € 11.84M | € 11.53M |
| Net Income | € -2.34M | € -11.26M | € -4.35M | € 638.00K | € 1.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.07M | € 5.34M | € 5.52M | € 9.36M | € 24.47M |
| Total Assets | € 79.85M | € 95.14M | € 104.46M | € 120.03M | € 134.32M |
| Total Debt | € 23.95M | € 30.56M | € 29.43M | € 28.62M | € 33.57M |
| Net Debt | € 18.43M | € 25.37M | € 23.95M | € 19.31M | € 7.08M |
| Total Liabilities | € 63.32M | € 76.00M | € 73.90M | € 85.11M | € 98.23M |
| Stockholders' Equity | € 15.94M | € 18.39M | € 29.83M | € 34.08M | € 35.51M |
| Cash Flow | |||||
| Free Cash Flow | € -2.08M | € 171.00K | € -4.33M | € -9.05M | € 9.44M |
| Operating Cash Flow | € 1.10M | € 5.45M | € 1.55M | € -2.40M | € 15.94M |
| Investing Cash Flow | € 6.00M | € -5.38M | € -5.22M | € -7.17M | € -6.92M |
| Financing Cash Flow | € -6.77M | € -364.00K | € -158.00K | € -5.58M | € 2.52M |