Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 75.55M | € 91.20M | € 94.66M | € 81.44M | € 75.62M |
Gross Profit | € 10.68M | € 32.69M | € 32.24M | € 29.21M | € 30.09M |
Operating Income | € -2.51M | € 2.10M | € 2.59M | € 2.33M | € 729.00K |
EBITDA | € 5.32M | € 11.84M | € 11.53M | € 10.10M | € 8.51M |
Net Income | € -4.35M | € 638.00K | € 1.82M | € 592.00K | € 202.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.52M | € 10.20M | € 24.96M | € 13.39M | € 8.94M |
Total Assets | € 104.46M | € 120.03M | € 134.32M | € 129.17M | € 114.27M |
Total Debt | € 29.43M | € 28.62M | € 31.55M | € 22.04M | € 18.20M |
Net Debt | € 23.95M | € 19.31M | € 7.08M | € 9.10M | € 9.50M |
Total Liabilities | € 73.90M | € 85.11M | € 98.23M | € 95.12M | € 80.46M |
Stockholders' Equity | € 29.83M | € 34.08M | € 35.51M | € 33.60M | € 33.48M |
Cash Flow | |||||
Free Cash Flow | € -4.33M | € -9.05M | € 9.44M | € 5.08M | € -59.00K |
Operating Cash Flow | € 1.55M | € -2.40M | € 15.94M | € 10.16M | € 9.75M |
Investing Cash Flow | € -5.22M | € -7.17M | € -6.92M | € -5.52M | € -9.56M |
Financing Cash Flow | € -158.00K | € -5.58M | € 2.52M | € -399.00K | € 84.00K |