| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 105.64M | € 96.80M | € 81.17M | € 68.46M | € 57.34M |
| Gross Profit | € 7.71M | € 7.71M | € 29.14M | € 11.22M | € 5.60M |
| Operating Income | € 4.60M | € 5.48M | € 5.92M | € 2.53M | € 4.36M |
| EBITDA | € 8.55M | € 6.83M | € 6.42M | € 5.97M | € 4.14M |
| Net Income | € 463.22K | € -54.11K | € 633.63K | € 2.67M | € 1.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 20.21M | € 19.56M | € 22.67M | € 17.33M | € 7.76M |
| Total Assets | € 74.79M | € 82.85M | € 82.70M | € 58.71M | € 36.19M |
| Total Debt | € 13.63M | € 19.83M | € 16.66M | € 11.19M | € 8.84M |
| Net Debt | € -5.98M | € 267.39K | € -6.00M | € -5.21M | € 2.17M |
| Total Liabilities | € 55.44M | € 67.50M | € 67.96M | € 44.93M | € 31.78M |
| Stockholders' Equity | € 16.94M | € 13.98M | € 13.88M | € 13.85M | € 4.41M |
| Cash Flow | |||||
| Free Cash Flow | € 6.57M | € -6.63M | € -9.17M | € 7.99M | € 409.00K |
| Operating Cash Flow | € 10.28M | € -3.14M | € 9.41M | € 9.53M | € 2.74M |
| Investing Cash Flow | € -4.42M | € -3.49M | € -8.77M | € -11.99M | € -3.14M |
| Financing Cash Flow | € -5.81M | € 3.52M | € 4.70M | € 11.50M | € 2.10M |