Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 22.51M | € 19.65M | € 17.18M | € 1.31M | € 915.54K |
Gross Profit | € 22.31M | € 1.26M | € 761.94K | € 200.82K | € -298.12K |
Operating Income | € 277.76K | € -117.82K | € -599.09K | € -1.17M | € -1.95M |
EBITDA | € 684.27K | € 399.20K | € -85.52K | € -403.90K | € -1.00M |
Net Income | € 67.72K | € 1.17M | € -615.78K | € -1.59M | € -2.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.78M | € 1.70M | € 2.13M | € 3.29M | € 456.50K |
Total Assets | € 8.61M | € 8.54M | € 7.50M | € 6.01M | € 4.35M |
Total Debt | € 2.09M | € 2.71M | € 3.04M | € 1.97M | € 0.00 |
Net Debt | € 302.99K | € 1.02M | € 900.79K | € -1.32M | € -456.50K |
Total Liabilities | € 4.04M | € 4.10M | € 4.17M | € 2.66M | € 859.42K |
Stockholders' Equity | € 4.57M | € 4.44M | € 3.33M | € 3.35M | € 3.49M |
Cash Flow | |||||
Free Cash Flow | € 310.96K | € 255.16K | € -2.52M | € -361.98K | € -681.15K |
Operating Cash Flow | € 686.06K | € 1.08M | € -1.83M | € -215.89K | € -305.99K |
Investing Cash Flow | € -29.32K | € -1.15M | € -393.73K | € -160.51K | € -459.55K |
Financing Cash Flow | € -569.63K | € -376.37K | € 1.06M | € 3.21M | € 0.00 |