| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.42M | 134.00K | 595.60M | 370.00K | 599.00K | 359.00K |
| Gross Profit | 1.53M | 108.00K | 30.16M | -9.09M | -10.41M | -5.85M |
| EBITDA | -24.95M | -45.72M | 12.32M | -40.23M | -14.67M | -13.68M |
| Net Income | -25.89M | -47.46M | 10.65M | -53.78M | -24.93M | -25.81M |
Balance Sheet | ||||||
| Total Assets | 141.84M | 151.54M | 175.31M | 707.08M | 731.99M | 719.95M |
| Cash, Cash Equivalents and Short-Term Investments | 24.00M | 9.94M | 50.35M | 3.05M | 5.39M | 2.98M |
| Total Debt | 2.35M | 2.74M | 111.00K | 566.29M | 517.23M | 475.92M |
| Total Liabilities | 142.59M | 146.37M | 122.69M | 665.10M | 636.23M | 599.26M |
| Stockholders Equity | -751.00K | 5.17M | 52.62M | 41.97M | 95.76M | 120.69M |
Cash Flow | ||||||
| Free Cash Flow | 6.83M | -30.76M | 40.05M | -44.22M | -37.26M | -29.85M |
| Operating Cash Flow | 8.19M | -29.30M | 40.17M | -44.05M | -37.10M | -29.68M |
| Investing Cash Flow | -5.28M | -3.97M | -2.58M | -1.17M | -1.77M | 12.32M |
| Financing Cash Flow | -12.21M | 12.00K | 3.51M | 49.06M | 41.30M | 10.72M |