| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 184.07M | 172.52M | 168.40M | 203.62M | 178.54M |
| Gross Profit | 33.75M | 64.35M | 33.60M | 70.13M | 64.60M |
| EBITDA | 20.87M | 16.84M | 13.86M | 21.29M | 18.36M |
| Net Income | 7.33M | 4.06M | 2.85M | 8.44M | 6.69M |
Balance Sheet | |||||
| Total Assets | 184.80M | 173.47M | 164.80M | 168.75M | 169.11M |
| Cash, Cash Equivalents and Short-Term Investments | 15.03M | 12.48M | 12.16M | 12.04M | 13.49M |
| Total Debt | 45.95M | 45.66M | 38.02M | 42.78M | 42.84M |
| Total Liabilities | 98.03M | 92.74M | 87.34M | 91.48M | 98.65M |
| Stockholders Equity | 86.82M | 80.76M | 77.46M | 77.27M | 70.47M |
Cash Flow | |||||
| Free Cash Flow | 13.88M | -6.69M | 7.32M | -3.58M | 8.20M |
| Operating Cash Flow | 21.85M | 3.49M | 13.75M | 5.61M | 17.95M |
| Investing Cash Flow | -14.78M | -10.13M | -6.45M | -9.31M | -9.38M |
| Financing Cash Flow | -5.63M | 6.96M | -7.19M | 2.25M | -2.61M |