| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 140.79M | 137.03M | 148.62M | 144.79M | 145.53M |
| Gross Profit | 119.96M | 107.88M | 112.61M | 108.59M | 121.50M |
| EBITDA | 92.13M | 41.29M | -28.81M | 98.80M | 112.96M |
| Net Income | 32.00M | -30.08M | -81.73M | -22.32M | 52.77M |
Balance Sheet | |||||
| Total Assets | 1.86B | 1.85B | 2.06B | 2.21B | 2.41B |
| Cash, Cash Equivalents and Short-Term Investments | 9.29M | 4.74M | 6.07M | 27.07M | 158.08M |
| Total Debt | 799.87M | 808.63M | 974.67M | 1.00B | 1.14B |
| Total Liabilities | 863.84M | 883.21M | 1.06B | 1.09B | 1.23B |
| Stockholders Equity | 992.54M | 970.27M | 1.00B | 1.12B | 1.17B |
Cash Flow | |||||
| Free Cash Flow | 23.50M | 27.07M | 54.20M | 50.29M | 59.97M |
| Operating Cash Flow | 49.76M | 46.46M | 77.38M | 82.98M | 78.68M |
| Investing Cash Flow | -8.22M | 137.35M | -23.18M | -32.70M | 95.16M |
| Financing Cash Flow | -37.07M | -185.14M | -75.16M | -181.33M | -133.01M |