| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.60M | 51.69M | 49.45M | 47.04M | 45.18M | 46.99M |
| Gross Profit | 13.25M | 48.96M | 13.73M | 32.03M | 32.99M | 33.77M |
| EBITDA | 7.95M | 12.27M | 12.41M | 10.87M | 10.72M | 7.63M |
| Net Income | -1.15M | -524.00K | 556.00K | 443.00K | 570.00K | -1.92M |
Balance Sheet | ||||||
| Total Assets | 178.40M | 179.34M | 149.10M | 153.38M | 150.08M | 146.26M |
| Cash, Cash Equivalents and Short-Term Investments | 2.68M | 3.91M | 2.33M | 3.62M | 7.39M | 2.64M |
| Total Debt | 124.82M | 99.02M | 105.83M | 111.45M | 108.95M | 102.89M |
| Total Liabilities | 149.35M | 149.50M | 119.19M | 123.99M | 121.26M | 118.02M |
| Stockholders Equity | 29.05M | 29.84M | 29.91M | 29.39M | 28.82M | 28.25M |
Cash Flow | ||||||
| Free Cash Flow | -15.15M | -13.14M | 3.59M | 1.03M | 5.31M | 1.27M |
| Operating Cash Flow | 5.81M | 9.94M | 10.08M | 5.18M | 5.61M | 6.68M |
| Investing Cash Flow | -50.70M | -58.49M | -8.92M | -4.15M | -306.00K | -5.31M |
| Financing Cash Flow | 42.76M | 50.13M | -2.45M | -4.79M | -562.00K | -1.71M |