| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.64M | 51.69M | 49.45M | 47.04M | 45.18M |
| Gross Profit | 12.09M | 48.96M | 13.73M | 32.03M | 32.99M |
| EBITDA | 10.26M | 12.27M | 12.41M | 10.87M | 10.72M |
| Net Income | -749.00K | -524.00K | 556.00K | 443.00K | 570.00K |
Balance Sheet | |||||
| Total Assets | 180.33M | 179.34M | 149.10M | 153.38M | 150.08M |
| Cash, Cash Equivalents and Short-Term Investments | 416.00K | 3.91M | 2.33M | 3.62M | 7.39M |
| Total Debt | 128.29M | 99.02M | 105.83M | 111.45M | 108.95M |
| Total Liabilities | 151.23M | 149.50M | 119.19M | 123.99M | 121.26M |
| Stockholders Equity | 29.10M | 29.84M | 29.91M | 29.39M | 28.82M |
Cash Flow | |||||
| Free Cash Flow | 436.00K | -13.14M | 3.59M | 1.03M | 5.31M |
| Operating Cash Flow | 6.24M | 9.94M | 10.08M | 5.18M | 5.61M |
| Investing Cash Flow | -5.86M | -58.49M | -8.92M | -4.15M | -306.00K |
| Financing Cash Flow | -3.87M | 50.13M | -2.45M | -4.79M | -562.00K |