| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.05B | 3.07B | 2.92B | 2.70B | 2.17B |
| Gross Profit | 1.84B | 1.77B | 1.70B | 1.59B | 1.30B |
| EBITDA | 713.90M | 493.40M | 647.50M | 597.00M | 496.60M |
| Net Income | 346.30M | 201.60M | 330.50M | 333.00M | 284.80M |
Balance Sheet | |||||
| Total Assets | 8.11B | 8.48B | 6.68B | 6.02B | 5.09B |
| Cash, Cash Equivalents and Short-Term Investments | 716.90M | 673.80M | 634.20M | 450.40M | 804.80M |
| Total Debt | 2.56B | 2.86B | 2.25B | 1.80B | 1.53B |
| Total Liabilities | 4.25B | 4.63B | 3.75B | 3.34B | 2.72B |
| Stockholders Equity | 3.86B | 3.85B | 2.93B | 2.68B | 2.37B |
Cash Flow | |||||
| Free Cash Flow | 388.30M | 210.40M | -158.80M | 25.10M | 337.90M |
| Operating Cash Flow | 687.60M | 670.50M | 156.50M | 380.40M | 483.70M |
| Investing Cash Flow | -157.00M | -1.60B | -281.10M | -805.90M | -153.20M |
| Financing Cash Flow | -477.50M | 981.80M | 323.00M | 38.20M | -115.60M |