| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.40B | 2.41B | 2.26B | 2.12B | 1.95B |
| Gross Profit | 199.02M | 1.36B | 548.45M | 1.18B | 1.11B |
| EBITDA | 514.10M | 557.25M | 522.01M | 513.82M | 468.72M |
| Net Income | 91.33M | 145.37M | 155.14M | 178.53M | 157.78M |
Balance Sheet | |||||
| Total Assets | 3.57B | 3.99B | 3.69B | 3.58B | 3.52B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 288.85M | 194.00M | 229.54M | 318.44M |
| Total Debt | 1.53B | 1.72B | 1.52B | 1.50B | 1.61B |
| Total Liabilities | 2.57B | 2.84B | 2.59B | 2.54B | 2.59B |
| Stockholders Equity | 998.21M | 1.15B | 1.10B | 1.04B | 925.18M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 366.19M | 271.89M | 342.99M | 348.97M |
| Operating Cash Flow | 274.85M | 449.35M | 413.54M | 458.62M | 462.37M |
| Investing Cash Flow | -178.97M | -335.10M | -261.48M | -193.78M | -533.61M |
| Financing Cash Flow | -172.65M | -18.85M | -135.06M | -353.80M | -208.64M |