| Mar 26 | Mar 25 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 316.90M | $ 283.22M | $ 144.50M | $ 93.20M | $ 64.70M |
| Gross Profit | $ 8.83M | $ 8.27M | $ 4.67M | $ 1.79M | $ 1.53M |
| Operating Income | $ -2.08M | $ -834.06K | $ -315.50K | $ -3.19M | $ -2.98M |
| EBITDA | $ -1.46M | $ -2.13M | $ 4.21K | $ -5.72M | $ -3.10M |
| Net Income | $ -9.16M | $ -5.99M | $ -763.26K | $ -5.97M | $ -3.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.16M | $ 2.51M | $ 1.36M | $ 1.33M | $ 3.33M |
| Total Assets | $ 51.09M | $ 79.01M | $ 22.16M | $ 12.55M | $ 9.06M |
| Total Debt | $ 4.18M | $ 8.05M | $ 953.57K | $ 438.44K | $ 674.05K |
| Net Debt | $ 2.02M | $ 5.54M | $ -409.10K | $ -890.95K | $ -2.66M |
| Total Liabilities | $ 34.81M | $ 67.11M | $ 14.11M | $ 6.71M | $ 2.64M |
| Stockholders' Equity | $ 11.16M | $ 7.22M | $ 8.42M | $ 6.76M | $ 7.42M |
| Cash Flow | |||||
| Free Cash Flow | $ -3.96M | $ -3.08M | $ -1.70M | $ -1.88M | $ -3.38M |
| Operating Cash Flow | $ -3.84M | $ -2.93M | $ -1.48M | $ -1.77M | $ -3.15M |
| Investing Cash Flow | $ -239.65K | $ -3.16M | $ -332.55K | $ -2.00M | $ -511.35K |
| Financing Cash Flow | $ 3.73M | $ 7.24M | $ 1.83M | $ 1.77M | $ 6.25M |