Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -866.00K | - | $ -679.00K | $ -333.00K | $ -2.79M |
EBITDA | $ -772.00K | - | $ -586.00K | $ -239.00K | $ -2.69M |
Net Income Common Stockholders | $ -880.00K | $ -681.00K | $ -698.00K | $ -361.00K | $ -1.76M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 864.00K | $ 1.52M | $ 1.94M | $ 2.42M | $ 2.97M |
Total Assets | $ 6.67M | $ 7.52M | $ 7.99M | $ 8.69M | $ 9.34M |
Total Debt | $ 238.00K | $ 268.00K | $ 346.00K | $ 393.00K | $ 450.00K |
Net Debt | $ -626.00K | $ -1.25M | $ -1.59M | $ -2.03M | $ -2.52M |
Total Liabilities | $ 5.50M | $ 5.48M | $ 5.28M | $ 5.61M | $ 5.92M |
Stockholders Equity | $ 1.16M | $ 2.04M | $ 2.72M | $ 3.08M | $ 3.42M |
Cash Flow | - | ||||
Free Cash Flow | $ -679.00K | - | $ -486.00K | $ -477.00K | $ -795.00K |
Operating Cash Flow | $ -677.00K | $ -369.00K | $ -469.00K | $ -477.00K | $ -791.00K |
Investing Cash Flow | $ -2.00K | $ -12.00K | $ -17.00K | $ -27.00K | $ -4.00K |
Financing Cash Flow | $ 25.00K | $ -41.00K | $ 3.00K | $ -41.00K | $ -44.00K |