Aug 23 | May 23 | Feb 23 | Nov 22 | Aug 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 68.72K | $ 480.20K | $ 326.34K | $ -36.75K | $ 19.07K |
Gross Profit | $ -805.00K | $ 480.20K | $ 326.34K | $ -36.75K | $ 19.07K |
EBIT | $ -1.82M | $ -2.23K | $ -304.98K | $ -804.83K | $ -1.07M |
EBITDA | $ -1.78M | $ 38.31K | - | $ -753.21K | $ -1.02M |
Net Income Common Stockholders | $ -1.89M | $ -54.12K | $ -355.74K | $ -874.73K | $ -1.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 400.10K | $ 159.27K | $ 0.00 | $ 83.72K | $ 79.65K |
Total Assets | $ 1.57M | $ 1.74M | $ 747.31K | $ 1.16M | $ 1.44M |
Total Debt | $ 2.22M | $ 2.24M | $ 0.00 | $ 2.33M | $ 2.01M |
Net Debt | $ 1.82M | $ 2.08M | $ 0.00 | $ 2.24M | $ 1.93M |
Total Liabilities | $ 14.44M | $ 12.72M | - | $ 12.01M | $ 11.59M |
Stockholders Equity | $ -12.88M | $ -10.99M | $ 0.00 | $ -10.58M | $ -10.15M |
Cash Flow | - | ||||
Free Cash Flow | $ 240.83K | $ 89.73K | - | $ -195.93K | $ -293.15K |
Operating Cash Flow | $ 240.83K | $ 89.73K | - | $ -195.93K | $ -293.15K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | - | $ 200.00K | - |