Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.93B | 2.93B | 1.80B | 1.40B | 1.31B | 1.07B |
Gross Profit | 1.56B | 1.56B | 803.38M | 310.68M | 418.86M | 193.14M |
EBITDA | -36.65M | -36.65M | 86.86M | 98.05M | 164.26M | 28.63M |
Net Income | -563.98M | -563.98M | -143.48M | -57.73M | 89.08M | -2.09M |
Balance Sheet | ||||||
Total Assets | 4.39B | 4.39B | 2.28B | 1.58B | 1.39B | 854.69M |
Cash, Cash Equivalents and Short-Term Investments | 36.19M | 36.19M | 10.05M | 11.15M | 22.99M | 13.46M |
Total Debt | 1.40B | 1.40B | 952.85M | 451.22M | 149.00M | 0.00 |
Total Liabilities | 2.12B | 2.12B | 1.38B | 777.55M | 494.67M | 191.72M |
Stockholders Equity | 2.24B | 2.24B | 899.77M | 803.57M | 896.27M | 662.97M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -959.42M | -226.94M | -145.05M | 100.84M | -28.18M |
Operating Cash Flow | 0.00 | -499.64M | -59.84M | -20.06M | 133.32M | -8.90M |
Investing Cash Flow | 0.00 | -956.20M | -129.03M | 147.03M | -266.52M | 38.20M |
Financing Cash Flow | 0.00 | 1.47B | 187.76M | -138.81M | 142.73M | -24.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | ₹25.13B | 7.94 | ― | 2.40% | 28.84% | 13.01% | |
60 Neutral | ₹25.93B | 34.72 | ― | 0.14% | 10.29% | 25.18% | |
53 Neutral | ₹28.49B | 113.29 | ― | ― | -7.29% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ₹46.18B | ― | ― | 0.07% | 82.58% | -63.05% | |
45 Neutral | ₹26.96B | 96.22 | ― | 0.07% | -8.28% | -246.17% | |
45 Neutral | ₹27.61B | 237.58 | ― | ― | 11.80% | ― |