| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.00B | 3.93B | 3.56B | 3.24B | 2.48B | 2.57B |
| Gross Profit | 1.81B | 1.92B | 2.61B | 2.26B | 1.93B | 2.00B |
| EBITDA | 1.11B | 1.24B | 2.41B | -3.76B | 800.45M | 966.04M |
| Net Income | 109.79M | 127.23M | 1.63B | -4.43B | -27.24M | -87.93M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 15.09B | 10.84B | 10.24B | 14.47B | 14.72B |
| Cash, Cash Equivalents and Short-Term Investments | 297.17M | 295.19M | 225.71M | 347.40M | 318.82M | 129.87M |
| Total Debt | 0.00 | 3.99B | 3.60B | 4.63B | 4.37B | 4.44B |
| Total Liabilities | -1.96B | 13.13B | 9.01B | 8.83B | 8.45B | 8.57B |
| Stockholders Equity | 1.96B | 1.96B | 1.83B | 192.38M | 4.63B | 4.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 718.21M | 477.35M | 378.08M | 613.89M | 110.92M |
| Operating Cash Flow | 0.00 | 828.90M | 504.55M | 419.79M | 625.03M | 124.30M |
| Investing Cash Flow | 0.00 | -125.64M | -52.79M | -120.22M | -56.36M | 142.58M |
| Financing Cash Flow | 0.00 | -633.50M | -609.65M | -298.83M | -368.95M | -291.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₹4.14B | 18.85 | ― | 1.06% | ― | ― | |
71 Outperform | ₹1.61B | 25.52 | ― | ― | -18.35% | -43.75% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
55 Neutral | ₹2.23B | 25.17 | ― | ― | 28.91% | -94.80% | |
53 Neutral | ₹3.60B | 25.71 | ― | ― | 17.09% | ― | |
45 Neutral | ₹2.33B | 28.26 | ― | ― | 45.17% | ― |
Zee Learn Limited announced that the second term of Independent Director Dattatraya Kelkar has concluded, and he has ceased to be an Independent Director with effect from the close of business on 29 December 2025. Kelkar, who served on key board committees including the Audit, Nomination & Remuneration, Stakeholders Relationship, and Corporate Social Responsibility committees, leaves at the completion of his prescribed tenure, with the board formally recording its appreciation for his contributions, signalling an upcoming reshuffle in the company’s board and committee compositions that stakeholders will watch for implications on governance and oversight.