| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 802.97M | 784.92M | 650.43M | 487.88M | 415.74M | 360.18M |
| Gross Profit | 129.55M | 151.99M | 117.99M | 130.70M | 120.74M | 113.23M |
| EBITDA | 72.35M | 61.59M | 63.90M | 50.82M | 45.67M | 33.28M |
| Net Income | 15.60M | 16.49M | 24.96M | 24.08M | 21.39M | 11.20M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 519.26M | 514.06M | 383.56M | 276.04M | 286.77M |
| Cash, Cash Equivalents and Short-Term Investments | 51.95M | 51.95M | 117.60M | 49.22M | 70.49M | 82.79M |
| Total Debt | 0.00 | 123.96M | 123.85M | 80.86M | 6.85M | 33.91M |
| Total Liabilities | -283.31M | 235.95M | 249.51M | 146.29M | 64.81M | 98.48M |
| Stockholders Equity | 283.31M | 283.31M | 264.56M | 237.27M | 211.24M | 188.28M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -74.63M | 115.82M | -5.88M | -1.31M | 18.91M |
| Operating Cash Flow | 0.00 | 26.75M | 143.20M | 14.83M | 6.27M | 24.86M |
| Investing Cash Flow | 0.00 | -56.44M | -95.06M | -51.81M | -12.43M | -5.48M |
| Financing Cash Flow | 0.00 | -35.95M | 20.23M | 15.71M | -6.14M | -5.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ₹433.77M | 13.69 | ― | ― | 7.09% | 24.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ₹445.75M | 87.34 | ― | ― | 21.19% | -91.47% | |
46 Neutral | ₹452.65M | -2.88 | ― | ― | -9.14% | -16.81% | |
46 Neutral | ₹466.79M | -0.05 | ― | ― | -85.84% | -93.11% | |
45 Neutral | ₹266.82M | 6.40 | ― | ― | 12.55% | ― |