| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.48B | 4.54B | 5.50B | 6.15B | 4.66B | 4.10B |
| Gross Profit | 460.25M | 139.21M | 718.74M | 1.09B | 1.18B | 737.59M |
| EBITDA | 244.18M | 193.16M | 673.63M | 678.56M | 942.77M | 614.73M |
| Net Income | -280.67M | -370.23M | 144.98M | -234.46M | 601.60M | 82.93M |
Balance Sheet | ||||||
| Total Assets | 6.39B | 8.19B | 7.99B | 7.26B | 7.70B | 7.12B |
| Cash, Cash Equivalents and Short-Term Investments | 23.26M | 96.93M | 11.93M | 15.43M | 122.22M | 484.02M |
| Total Debt | 3.07B | 3.91B | 3.66B | 3.56B | 3.70B | 3.76B |
| Total Liabilities | 3.89B | 5.38B | 5.31B | 4.71B | 4.87B | 4.86B |
| Stockholders Equity | 2.50B | 2.80B | 2.68B | 2.56B | 2.83B | 2.26B |
Cash Flow | ||||||
| Free Cash Flow | 883.52M | -664.97M | 198.58M | 336.11M | 19.76M | 471.59M |
| Operating Cash Flow | 1.15B | 161.54M | 1.46B | 520.65M | 352.11M | 559.00M |
| Investing Cash Flow | -283.18M | -826.51M | -1.25B | -183.76M | -328.07M | -85.27M |
| Financing Cash Flow | -944.74M | 749.97M | -224.42M | -442.61M | -381.01M | -62.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ₹3.27B | 3.13 | ― | 4.75% | 6.31% | 161.73% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ₹1.93B | 13.79 | ― | ― | 10.59% | 82.10% | |
52 Neutral | ₹1.16B | -3.92 | ― | ― | -27.56% | -734.03% | |
49 Neutral | ₹2.28B | -182.53 | ― | ― | -39.31% | -110.49% | |
45 Neutral | ₹1.51B | -5.42 | ― | 2.89% | -3.45% | -858.71% |