Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2022 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.19B | 4.54B | 5.50B | 4.66B | 6.15B | 3.55B |
Gross Profit | 272.61M | 139.21M | 718.74M | 1.18B | 1.09B | 563.61M |
EBITDA | 17.82M | 193.16M | 673.63M | 942.77M | 678.56M | 385.34M |
Net Income | -375.00M | -370.23M | 144.98M | 601.60M | -234.46M | -78.81M |
Balance Sheet | ||||||
Total Assets | 6.95B | 8.19B | 7.99B | 7.70B | 7.26B | 6.72B |
Cash, Cash Equivalents and Short-Term Investments | 32.34M | 96.93M | 11.93M | 122.22M | 15.43M | 76.71M |
Total Debt | 3.50B | 3.91B | 3.66B | 3.70B | 3.56B | 3.47B |
Total Liabilities | 4.31B | 5.38B | 5.31B | 4.87B | 4.71B | 4.50B |
Stockholders Equity | 2.64B | 2.80B | 2.68B | 2.83B | 2.56B | 2.22B |
Cash Flow | ||||||
Free Cash Flow | 75.10M | -664.97M | 198.58M | 19.76M | 336.11M | 213.55M |
Operating Cash Flow | 410.82M | 161.54M | 1.46B | 352.11M | 520.65M | 489.62M |
Investing Cash Flow | -335.73M | -826.51M | -1.25B | -328.07M | -183.76M | -273.87M |
Financing Cash Flow | 169.76M | 749.97M | -224.42M | -381.01M | -442.61M | -157.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹2.01B | 14.01 | ― | 2.61% | 133.15% | ||
67 Neutral | ₹3.44B | 3.61 | 4.32% | 3.16% | 106.26% | ||
63 Neutral | $20.42B | 14.64 | -2.93% | 3.11% | 2.04% | -6.12% | |
60 Neutral | ₹2.50B | 24.54 | 3.32% | -33.14% | 10.36% | ||
45 Neutral | ₹2.04B | ― | 2.05% | -4.62% | -734.68% | ||
― | ₹984.74M | 16.82 | ― | ― | ― | ||
53 Neutral | ₹1.25B | 16.26 | ― | -30.06% | -207.41% |