| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.05B | 3.01B | 3.00B | 3.12B | 3.64B | 3.54B |
| Gross Profit | 1.69B | 1.35B | 1.79B | 1.93B | 3.36B | 3.31B |
| EBITDA | 1.00B | 963.86M | 1.14B | 1.11B | 1.04B | 1.02B |
| Net Income | 487.00K | 7.24M | 137.03M | 128.49M | 143.05M | 27.46M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 8.47B | 8.51B | 7.87B | 7.03B | 6.87B |
| Cash, Cash Equivalents and Short-Term Investments | 77.58M | 77.58M | 200.25M | 307.08M | 366.00M | 190.21M |
| Total Debt | 0.00 | 2.92B | 3.30B | 3.17B | 2.76B | 2.61B |
| Total Liabilities | -4.74B | 3.73B | 3.97B | 3.80B | 3.33B | 3.12B |
| Stockholders Equity | 4.74B | 4.76B | 4.55B | 4.08B | 3.71B | 3.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -253.64M | 26.54M | -377.22M | 525.18M | -1.04B |
| Operating Cash Flow | 0.00 | 536.65M | 1.16B | 987.00M | 846.73M | 498.55M |
| Investing Cash Flow | 0.00 | -778.34M | -1.15B | -1.37B | -336.79M | -1.54B |
| Financing Cash Flow | 0.00 | 119.01M | -127.06M | 323.82M | -334.14M | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | ₹1.45B | 7.64 | ― | ― | 14.53% | -10.49% | |
58 Neutral | ₹2.72B | 32.86 | ― | ― | -0.77% | 2055.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ₹2.13B | -14.82 | ― | ― | -1.40% | -238.47% | |
48 Neutral | ₹1.97B | 50.02 | ― | ― | -17.47% | -50.07% | |
41 Neutral | ₹1.28B | -4.55 | ― | ― | -46.31% | -26.28% |
Virinchi Limited’s board has approved seeking shareholder approval via postal ballot for a preferential allotment of convertible equity warrants to promoter Viswanath Kompella in its material subsidiary, Virinchi Health Care Private Limited, for an investment of up to 49% of the subsidiary’s equity share capital. The company expects this capital infusion to strengthen the subsidiary’s balance sheet, improve liquidity, and enhance long-term shareholder value, with the move framed as part of a broader push to support ongoing businesses and reinforce the group’s financial and operational positioning, subject to statutory shareholder approvals under SEBI regulations and the Companies Act.
Virinchi Ltd has approved the allotment of 7.4 million convertible equity warrants at Rs 28 each, carrying a face value of Rs 10 and a premium of Rs 18, on a preferential basis to promoter group entity Vivo Bio Tech Limited. The warrants have been issued after shareholder approval at an extraordinary general meeting and in-principle approvals from both BSE and NSE, with 25% of the issue price already received and the remaining 75% payable upon conversion into fully paid equity shares; as only warrants have been issued so far, there is currently no change in Virinchi’s paid-up share capital, but the move sets up a pathway for potential future equity infusion and promoter group strengthening once the warrants are exercised.
Virinchi Limited has approved the allotment of 4 million convertible equity warrants on a preferential basis to IT Peer Technologies LLC at an issue price of Rs 28 per warrant, comprising a face value of Rs 10 and a premium of Rs 18, following shareholder approval and in-principle clearances from both BSE and NSE. The warrants, issued after receipt of 25% of the consideration, will be convertible into an equal number of fully paid equity shares upon payment of the remaining 75%, and as the conversion has not yet occurred, there is currently no change in the company’s paid-up share capital, indicating a staged capital-raising structure that will only dilute equity once the balance funds are received.
Virinchi Limited held its Extraordinary General Meeting (EGM) on November 15, 2025, via video conferencing, in line with regulatory requirements from the Ministry of Corporate Affairs and SEBI. The meeting was attended by 59 public members and several directors, including independent and non-executive directors, as well as the company’s whole-time directors and CFO. The proceedings were conducted in compliance with applicable provisions, ensuring transparency and adherence to corporate governance norms.