Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.16B | 4.30B | 3.66B | 3.53B | 3.08B | 2.25B |
Gross Profit | 1.92B | 1.19B | 1.75B | 1.66B | 1.55B | 1.13B |
EBITDA | 126.70M | 140.80M | 121.50M | 213.10M | 281.10M | 106.10M |
Net Income | -60.80M | -37.90M | 2.70M | 95.20M | 151.00M | 7.70M |
Balance Sheet | ||||||
Total Assets | 0.00 | 2.61B | 2.44B | 2.21B | 2.03B | 1.70B |
Cash, Cash Equivalents and Short-Term Investments | 120.10M | 120.20M | 294.30M | 229.20M | 448.30M | 251.40M |
Total Debt | 0.00 | 426.00M | 404.40M | 136.60M | 88.30M | 66.70M |
Total Liabilities | -929.40M | 1.68B | 1.45B | 1.19B | 1.10B | 879.60M |
Stockholders Equity | 929.40M | 929.40M | 987.90M | 1.02B | 926.10M | 817.90M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -32.60M | -140.30M | -239.80M | 223.40M | 303.50M |
Operating Cash Flow | 0.00 | 56.10M | 139.40M | -83.40M | 262.30M | 338.40M |
Investing Cash Flow | 0.00 | 129.40M | -401.90M | 61.40M | -201.70M | -186.10M |
Financing Cash Flow | 0.00 | -176.80M | 189.40M | 9.20M | -37.80M | -209.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹9.25B | 29.73 | ― | 0.36% | 4.32% | 10.71% | |
70 Outperform | ₹7.11B | 17.25 | ― | 1.65% | 10.49% | 69.49% | |
66 Neutral | ₹8.82B | 38.48 | ― | 0.07% | 23.77% | 25.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ₹10.73B | ― | ― | 0.17% | 7.32% | -364.89% | |
50 Neutral | ₹7.83B | ― | ― | ― | -8.61% | 95.97% |