Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.20B | 1.21B | 1.40B | 1.27B | 1.77B | 1.14B |
Gross Profit | 974.05M | 1.04B | 1.16B | 703.32M | 1.44B | 406.13M |
EBITDA | 369.46M | 300.43M | 577.60M | 169.29M | 1.08B | -247.47M |
Net Income | 257.92M | 257.92M | 346.04M | -230.42M | 885.79M | -931.13M |
Balance Sheet | ||||||
Total Assets | 3.39B | 3.39B | 3.10B | 3.68B | 3.27B | 4.24B |
Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.12B | 1.37B | 194.82M | 834.68M | 191.67M |
Total Debt | 1.15B | 1.15B | 1.19B | 2.73B | 848.14M | 2.37B |
Total Liabilities | 2.56B | 2.56B | 2.70B | 6.62B | 3.05B | 6.95B |
Stockholders Equity | 834.68M | 834.68M | 390.64M | -2.94B | 219.84M | -2.71B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 897.68M | 289.87M | -378.65M | 817.65M | 205.57M |
Operating Cash Flow | 0.00 | 935.64M | 339.03M | -376.83M | 830.98M | 209.63M |
Investing Cash Flow | 0.00 | -1.13B | 156.32M | 58.31M | -521.72M | 601.45M |
Financing Cash Flow | 0.00 | -6.20M | 4.94M | 89.33M | -303.08M | -791.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ₹3.62B | 3.61 | 4.29% | 3.16% | 106.26% | ||
69 Neutral | ₹5.06B | 26.02 | 0.41% | 27.70% | ― | ||
63 Neutral | $20.50B | 14.76 | -2.72% | 3.09% | 1.90% | -4.74% | |
60 Neutral | ₹3.83B | 25.06 | 0.58% | -16.94% | -122.97% | ||
56 Neutral | ₹4.35B | 100.70 | 0.17% | -2.06% | 958.57% | ||
55 Neutral | ₹3.48B | 14.33 | ― | -25.77% | -41.28% | ||
― | ₹2.59B | 16.25 | 1.02% | ― | ― |