| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.64B | 3.15B | 669.10M | 438.30M | 662.40M | 3.11B |
| Gross Profit | 584.40M | 628.00M | -227.70M | 129.70M | -376.10M | 856.30M |
| EBITDA | 225.07M | 402.00M | 2.30B | -495.90M | -3.71B | -215.90M |
| Net Income | 35.40M | 28.60M | 2.54B | -910.20M | -4.31B | -684.80M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 5.22B | 4.14B | 3.50B | 3.80B | 7.39B |
| Cash, Cash Equivalents and Short-Term Investments | 85.50M | 70.80M | 90.40M | 48.10M | 19.50M | 356.30M |
| Total Debt | 0.00 | 2.84B | 1.72B | 4.11B | 4.08B | 3.74B |
| Total Liabilities | -823.60M | 4.40B | 3.82B | 6.43B | 5.81B | 5.09B |
| Stockholders Equity | 823.60M | 823.60M | 315.90M | -2.92B | -2.01B | 2.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.38B | -838.90M | 56.00M | -266.30M | -612.70M |
| Operating Cash Flow | 0.00 | -1.32B | -832.90M | 56.00M | -266.30M | -612.70M |
| Investing Cash Flow | 0.00 | -64.20M | 295.50M | 85.10M | 772.60M | 47.70M |
| Financing Cash Flow | 0.00 | 1.32B | 587.30M | -138.50M | -500.00M | 474.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹2.50B | 3.41 | ― | 0.68% | -3.36% | -6.25% | |
64 Neutral | ₹18.78B | 9.03 | ― | ― | 15.23% | 8.61% | |
63 Neutral | ₹10.21B | 8.72 | ― | ― | 8.98% | 13.54% | |
60 Neutral | ₹35.77B | -118.65 | ― | 0.69% | 11.82% | 28.42% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | ₹42.02B | -414.30 | ― | ― | ― | ― | |
41 Neutral | ₹15.60B | -195.72 | ― | ― | 80.70% | -100.87% |
TIL Limited’s board has approved the conversion of 3,750,000 convertible warrants into an equal number of equity shares of Rs. 10 each on a preferential basis to TIL Global Private Limited, following receipt of the full remaining consideration. As a result, the company’s paid-up equity share capital will rise from Rs. 66.60 crore to Rs. 70.35 crore, modestly strengthening its equity base and potentially enhancing financial flexibility, with the new shares to be submitted for listing on the stock exchanges.
TIL Limited has called an Extraordinary General Meeting (EGM) of its shareholders to be held on January 28, 2026, via video conferencing, with the notice distributed electronically to shareholders whose email addresses are registered with the company, its registrar and transfer agent, or depository participants, and made available on the company’s website. The key items of business at the EGM are the formal appointment of Anurag Srivastava as a non-executive director, with his term subject to retirement by rotation, and the appointment of Vijay Singh Chauhan as a non-executive independent director for a five-year term, moves that signal a refresh and strengthening of the company’s board governance structure in line with Companies Act and SEBI listing regulations, with implications for oversight and strategic direction that are likely to be closely watched by shareholders and other stakeholders.