| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 392.91M | 374.92M | 363.35M | 383.76M | 267.76M | 147.91M |
| Gross Profit | 204.63M | 154.91M | 99.13M | 96.26M | 153.38M | 88.51M |
| EBITDA | 88.79M | 86.50M | 34.08M | 46.53M | -179.04M | -50.18M |
| Net Income | 19.92M | 19.44M | -35.60M | 13.63M | -203.75M | -82.45M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.16B | 1.09B | 1.26B | 1.34B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 22.01M | 22.01M | 2.87M | 5.07M | 9.14M | 6.09M |
| Total Debt | 0.00 | 159.92M | 71.31M | 159.37M | 205.47M | 115.67M |
| Total Liabilities | -760.87M | 402.45M | 348.45M | 479.70M | 578.93M | 672.55M |
| Stockholders Equity | 760.87M | 760.87M | 741.38M | 775.86M | 762.05M | 963.54M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 85.25M | 91.01M | 46.06M | -425.88M | -3.10M |
| Operating Cash Flow | 0.00 | 91.87M | 102.39M | 49.03M | -424.38M | -2.94M |
| Investing Cash Flow | 0.00 | -6.62M | -2.23M | 367.00K | 502.15M | 16.47M |
| Financing Cash Flow | 0.00 | -66.11M | -102.17M | -53.48M | -74.72M | -21.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹8.74B | 11.97 | ― | ― | -11.23% | -65.46% | |
68 Neutral | ₹5.11B | 20.63 | ― | 3.44% | 0.14% | 7.90% | |
61 Neutral | ₹306.04M | 15.40 | ― | ― | 11.19% | ― | |
56 Neutral | ₹6.21B | 28.89 | ― | 0.79% | 6.66% | -21.40% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
41 Neutral | ₹785.52M | ― | ― | 1.09% | ― | -105.55% |