Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 54.80B | 49.38B | 49.82B | 14.04B | 1.71B | 2.15B |
Gross Profit | 7.76B | 7.51B | 10.08B | 1.79B | -1.62B | 339.57M |
EBITDA | 18.91B | 18.03B | 9.51B | 2.37B | 710.27M | 704.64M |
Net Income | 8.00B | 7.55B | 3.01B | -359.00M | -1.58B | -686.14M |
Balance Sheet | ||||||
Total Assets | 0.00 | 136.03B | 121.68B | 102.23B | 63.97B | 49.36B |
Cash, Cash Equivalents and Short-Term Investments | 11.78B | 22.81B | 13.86B | 2.19B | 9.55B | 1.11B |
Total Debt | 0.00 | 28.02B | 35.21B | 50.37B | 41.17B | 30.78B |
Total Liabilities | -79.26B | 46.83B | 41.44B | 64.88B | 46.99B | 35.38B |
Stockholders Equity | 79.26B | 73.43B | 62.79B | 22.84B | 12.45B | 8.74B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -21.08B | -4.22B | -31.68B | -4.62B | -17.10B |
Operating Cash Flow | 0.00 | -5.29B | 258.68M | -2.35B | 287.57M | 3.02B |
Investing Cash Flow | 0.00 | 13.46B | -5.34B | -11.16B | -4.94B | -20.01B |
Financing Cash Flow | 0.00 | -5.60B | 16.04B | 5.99B | 13.09B | 17.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹171.91B | 45.29 | ― | ― | ― | ||
73 Outperform | ₹140.16B | 6.88 | 2.84% | -8.47% | -28.53% | ||
68 Neutral | ₹155.61B | 44.41 | 1.21% | 4.46% | -12.22% | ||
65 Neutral | $14.81B | 7.14 | 3.01% | 5.53% | 4.29% | -62.49% | |
65 Neutral | ₹105.27B | 29.34 | 0.14% | 68.31% | 61.93% | ||
60 Neutral | ₹131.31B | 23.52 | ― | -22.31% | -45.24% | ||
51 Neutral | ₹136.59B | 21.69 | 0.02% | -6.45% | 56.37% |
Swan Energy Limited has announced the formation of a new subsidiary, Swan Balu Heavy Industries Private Limited, in collaboration with Balu Forge Industries Limited. This Special Purpose Vehicle (SPV) aims to explore opportunities in the global defense, aerospace, railways, and nuclear industries. Swan Energy holds a 60% equity stake in the new company, which will focus on supplying products and solutions suitable for these sectors. This strategic move is expected to enhance Swan Energy’s market positioning and expand its footprint in these high-potential industries.