| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.48B | 5.49B | 4.12B | 3.06B | 2.73B | 2.40B |
| Gross Profit | 2.31B | 2.23B | 2.76B | 1.71B | 1.48B | 981.03M |
| EBITDA | 1.93B | 2.07B | 2.32B | 1.52B | 1.29B | 902.17M |
| Net Income | 913.90M | 1.00B | 674.99M | 321.60M | 263.75M | 61.63M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 17.47B | 12.90B | 9.43B | 8.64B | 7.92B |
| Cash, Cash Equivalents and Short-Term Investments | 420.59M | 420.59M | 64.16M | 121.05M | 76.86M | 208.53M |
| Total Debt | 0.00 | 4.61B | 4.30B | 5.93B | 6.40B | 6.03B |
| Total Liabilities | -9.03B | 8.44B | 7.74B | 8.71B | 8.25B | 7.63B |
| Stockholders Equity | 9.03B | 9.03B | 5.16B | 713.92M | 391.63M | 291.47M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.02B | -163.34M | 1.89B | 684.73M | -173.54M |
| Operating Cash Flow | 0.00 | -4.01B | 90.12M | 1.90B | 697.57M | -149.31M |
| Investing Cash Flow | 0.00 | 767.38M | -897.42M | -271.22M | -210.63M | -122.69M |
| Financing Cash Flow | 0.00 | 3.15B | 702.08M | -1.57B | -446.80M | 269.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ₹61.16B | 35.06 | ― | 0.36% | -14.25% | 17.95% | |
67 Neutral | ₹36.18B | 5.54 | ― | 0.47% | -1.25% | -5.48% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ₹26.59B | 28.28 | ― | 0.98% | 13.62% | 34.30% | |
61 Neutral | ₹11.07B | 11.78 | ― | 0.41% | 64.92% | 7.40% | |
57 Neutral | ₹33.27B | 43.54 | ― | 1.01% | 3.05% | ― | |
56 Neutral | ₹28.51B | 40.90 | ― | 0.85% | 24.58% | 122.16% |
Suraj Estate Developers Limited has disclosed that it received an adjudication order and show cause notice from the Additional Commissioner of CGST & Central Excise, Mumbai Central, following an audit covering financial years 2018-19 to 2022-23. The order, dated 15 December 2025 and received on 19 December 2025, raises a GST demand of Rs 18.61 crore plus interest and imposes a penalty of Rs 18.43 crore. Based on legal advice, the company contends that the demand is largely not sustainable because it relates mainly to payments made to the Brihanmumbai Municipal Corporation and other statutory authorities, and it does not expect any material impact on its financials, operations or other activities. Suraj Estate intends to challenge the order by filing an appeal with the Commissioner (Appeals-II).
Suraj Estate Developers Limited has acquired two land parcels in Bandra (West), Mumbai, measuring approximately 1,760 square metres and 906.37 square metres, to support its expansion plans in this premium locality. The acquisition is intended to strengthen the company’s pipeline of new projects in Bandra (West), signalling an effort to deepen its presence in one of Mumbai’s most sought-after real estate markets and potentially enhancing its growth prospects and positioning in the city’s high-value residential segment.
Suraj Estate Developers Limited recently held an analyst and investor conference call to discuss their Q2 and H1 FY26 earnings. The transcript of this call has been made available on their website, providing insights into the company’s financial performance and strategic direction. This communication is part of the company’s ongoing efforts to maintain transparency with its investors and stakeholders.