Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.07B | 2.08B | 1.77B | 1.95B | 1.49B | 1.35B |
Gross Profit | 655.78M | 775.95M | 341.42M | 669.95M | 425.32M | 495.80M |
EBITDA | 306.42M | 313.08M | 163.76M | 146.40M | 23.85M | 119.93M |
Net Income | 513.46M | 513.46M | 99.65M | 70.93M | -49.22M | 34.33M |
Balance Sheet | ||||||
Total Assets | 2.14B | 2.14B | 1.38B | 1.33B | 1.24B | 1.16B |
Cash, Cash Equivalents and Short-Term Investments | 100.08M | 100.08M | 27.90M | 10.08M | 1.27M | 316.00K |
Total Debt | 388.44M | 388.44M | 120.47M | 822.68M | 726.12M | 629.72M |
Total Liabilities | 609.99M | 609.99M | 357.19M | 1.04B | 1.01B | 875.23M |
Stockholders Equity | 1.53B | 1.53B | 1.03B | 297.41M | 235.06M | 282.63M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -187.26M | 89.61M | -9.03M | -112.37M | -3.61M |
Operating Cash Flow | 0.00 | 198.32M | 208.43M | 26.69M | -108.13M | 7.79M |
Investing Cash Flow | 0.00 | -467.32M | -112.11M | -35.58M | 19.25M | -11.39M |
Financing Cash Flow | 0.00 | 251.52M | -80.43M | 15.53M | 89.83M | 2.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ₹7.50B | 9.96 | ― | -0.58% | -12.30% | ||
64 Neutral | ₹8.63B | 15.42 | ― | 24.53% | 346.38% | ||
56 Neutral | $13.75B | 13.24 | 10.03% | 0.92% | 7.13% | -12.93% | |
53 Neutral | ₹6.27B | 2.02 | ― | 9.74% | -129.44% | ||
41 Neutral | ₹6.01B | ― | ― | 43.60% | 53.99% | ||
― | ₹5.68B | 54.87 | ― | ― | ― | ||
― | ₹5.48B | 23.52 | ― | ― | ― |